| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 108.22M | 82.90M | 56.33M | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 41.01M | |
| Marketable Securities | | | 2.34M | 4.46M | 8.73M | 3.12M | 2.38M | |
| Receivables | | | 76.49M | 69.82M | 51.80M | 48.78M | 66.51M | |
| Inventories | | | 16.60M | 17.49M | 10.26M | 10.16M | 12.34M | |
| Other Current Assets | | | 48.27M | 20.45M | 10.54M | 13.84M | 15.80M | |
| Total Current Assets | | | 194.41M | 220.45M | 164.23M | 132.23M | 138.04M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 104.00M | 86.10M | 66.12M | 67.58M | 69.19M | |
| Investments And Advances | | | 20.20M | 20.24M | 24.54M | 24.78M | 29.69M | |
| Goodwill | | | 10.96M | 10.96M | 10.96M | 10.97M | 10.97M | |
| Intangibles | | | 441.60K | 389.50K | 394.00K | 555.00K | 496.00K | |
| Other Non-Current Assets | | | 6.55M | 6.47M | 4.88M | 5.36M | 5.89M | |
| Total Non-Current Assets | | | 143.43M | 126.24M | 110.46M | 113.48M | 121.91M | |
| |
| TOTAL ASSETS | | | 337.84M | 346.69M | 274.69M | 245.71M | 259.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.58M | 6.19M | 6.47M | 5.04M | 4.41M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 123.85M | 115.80M | 61.25M | 56.61M | 80.68M | |
| Other Current Liabilities | | | 23.84M | 26.19M | 26.33M | 21.26M | 18.93M | |
| Total Current Liabilities | | | 166.27M | 148.18M | 94.04M | 82.91M | 104.02M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 86.15M | 106.69M | 110.46M | 118.43M | 127.28M | |
| Deferred Taxes/Income | | | 2.26M | 2.27M | 2.37M | 2.55M | 2.64M | |
| Other Non-Current Liabilities | | | 5.59M | 5.58M | 11.58M | 6.75M | 7.70M | |
| Total Non-Current Liabilities | | | 97.85M | 119.29M | 125.19M | 127.76M | 137.28M | |
| |
| TOTAL LIABILITIES | | | 264.12M | 267.47M | 219.24M | 210.66M | 241.29M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 26.59M | 32.09M | 8.32M | -12.08M | -28.48M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 3.85M | 4.75M | 790.00K | 31.00K | -335.00K | |
| Common Shares | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | |
| Treasury Stock | | | -2.87M | -2.87M | -2.87M | -2.87M | -2.87M | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | 0.00 | N/A | |
| Shares Outstanding | | | 97.78M | 97.78M | 97.78M | 97.78M | 97.78M | |
| Tangible Book Value per Share | | | 0.64 | 0.69 | 0.45 | 0.24 | 0.07 | |
| Total Shareholders' Equity | | | 73.72M | 79.22M | 55.45M | 35.05M | 18.65M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 337.84M | 346.69M | 274.69M | 245.71M | 259.95M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.17 | 1.35 | 1.99 | 3.38 | 6.82 | |
| Current Ratio | | | 1.17 | 1.49 | 1.75 | 1.60 | 1.33 | |
| Return On Assets (ROA) | | | 5.76% | 6.63% | 7.17% | 5.43% | 4.33% | |
| Return On Equity (ROE) | | | 26.38% | 29.03% | 35.52% | 38.06% | 60.41% | |
| Return On Invested Capital (ROIC) | | | 12.17% | 13.58% | 6.98% | 16.75% | 11.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.34% | 13.89% | 7.34% | 17.08% | 16.19% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.23% | 14.76% | 7.86% | 18.40% | 18.02% | |