MARRIOTT INTERNATIONAL -CL A (MAQ.DE) Stock Balance Sheet
FRA:MAQ • US5719032022
Current stock price
276 EUR
-9.05 (-3.17%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 358.00M | 396.00M | 338.00M | 507.00M | 1.39B | |||
| Receivables | 2.91B | 2.79B | 2.71B | 2.57B | 1.98B | |||
| Other Current Assets | 317.00M | 294.00M | 261.00M | 235.00M | 251.00M | |||
| Total Current Assets | 3.58B | 3.48B | 3.31B | 3.31B | 3.63B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.90B | 2.68B | 2.51B | 2.57B | 2.56B | |||
| Investments And Advances | 298.00M | 298.00M | 308.00M | 335.00M | 387.00M | |||
| Goodwill | 8.91B | 8.73B | 8.89B | 8.87B | 9.07B | |||
| Intangibles | 10.34B | 9.49B | 9.19B | 8.75B | 8.93B | |||
| Other Non-Current Assets | 1.37B | 1.37B | 1.33B | 824.00M | 832.00M | |||
| Total Non-Current Assets | 23.96B | 22.70B | 22.36B | 21.50B | 21.93B | |||
| TOTAL ASSETS | 27.54B | 26.18B | 25.67B | 24.82B | 25.55B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.21B | 1.31B | 553.00M | 684.00M | 805.00M | |||
| Accrued Expenses | 2.88B | 3.09B | 3.14B | 2.60B | 2.35B | |||
| Accounts Payable | 814.00M | 763.00M | 738.00M | 746.00M | 726.00M | |||
| Other Current Liabilities | 3.50B | 3.49B | 3.33B | 3.31B | 2.52B | |||
| Total Current Liabilities | 8.40B | 8.65B | 7.76B | 7.34B | 6.41B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 14.99B | 13.14B | 11.32B | 9.38B | 9.33B | |||
| Deferred Taxes/Income | 79.00M | 81.00M | 209.00M | 313.00M | 169.00M | |||
| Other Non-Current Liabilities | 7.84B | 7.31B | 7.07B | 7.21B | 8.23B | |||
| Total Non-Current Liabilities | 22.91B | 20.52B | 18.59B | 16.91B | 17.73B | |||
| TOTAL LIABILITIES | 31.31B | 29.17B | 26.36B | 24.25B | 24.14B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 18.41B | 16.53B | 14.84B | 12.34B | 10.30B | |||
| Additional Paid In Capital | 6.35B | 6.18B | 6.05B | 5.96B | 5.89B | |||
| Common Shares | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |||
| Treasury Stock | -27.90B | -24.64B | -20.93B | -17.02B | -14.45B | |||
| Other Shareholders' Equity | -642.00M | -1.06B | -647.00M | -729.00M | -342.00M | |||
| Shares Outstanding | 265.90M | 276.70M | 290.50M | 310.60M | 326.30M | |||
| Tangible Book Value per Share | -86.55 | -76.66 | -64.57 | -54.90 | -50.83 | |||
| Total Shareholders' Equity | -3.77B | -2.99B | -682.00M | 568.00M | 1.41B | |||
| TOTAL LIABILITIES AND EQUITY | 27.54B | 26.18B | 25.67B | 24.82B | 25.55B | |||
| Statistics | ||||||||
| Debt/Equity | -3.98 | -4.39 | -16.60 | 16.51 | 6.60 | |||
| Current Ratio | 0.43 | 0.40 | 0.43 | 0.45 | 0.57 | |||
| Return On Assets (ROA) | 9.44% | 9.07% | 12.01% | 9.50% | 4.30% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | 415.14% | 77.72% | |||
| Return On Invested Capital (ROIC) | 16.43% | 16.66% | 16.65% | 15.11% | 6.98% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.75% | 17.05% | 16.97% | 15.56% | 7.53% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.24