
Manutan International (MAN.PA) Stock Balance Sheet
EPA:MAN • FR0000032302
Current stock price
105 EUR
+2 (+1.94%)
Last:
| 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | 2019 (2019-9-30) | 2018 (2018-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 94.99M | 100.47M | 78.70M | 65.15M | 65.76M | |||
| Cash Equivalents | 14.91M | 10.56M | 11.53M | 29.60M | 6.47M | |||
| Receivables | 211.80M | 209.57M | 186.24M | 187.49M | 200.90M | |||
| Inventories | 100.63M | 84.61M | 90.65M | 73.21M | 67.56M | |||
| Other Current Assets | 12.33M | 9.20M | 8.08M | 8.07M | 6.36M | |||
| Total Current Assets | 434.65M | 414.40M | 375.19M | 363.52M | 347.05M | |||
| Non-Current Assets | ||||||||
| PPE Net | 136.95M | 138.84M | 146.17M | 116.21M | 102.33M | |||
| Investments And Advances | 2.75M | 1.30M | 3.44M | 3.61M | 2.19M | |||
| Goodwill | 170.10M | 168.36M | 165.56M | 169.75M | 143.46M | |||
| Intangibles | 34.50M | 31.83M | 31.90M | 31.39M | 31.71M | |||
| Other Non-Current Assets | 8.19M | 7.25M | 6.64M | 5.40M | 4.94M | |||
| Total Non-Current Assets | 352.48M | 347.58M | 353.71M | 326.36M | 284.63M | |||
| TOTAL ASSETS | 787.13M | 761.98M | 728.91M | 689.87M | 631.67M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 4.00K | 0.00 | 9.00K | 10.00K | |||
| Current Portion Of LT Debt. | 15.50M | 18.81M | 22.11M | 17.79M | 14.95M | |||
| Accrued Expenses | 34.32M | 29.94M | 22.38M | 23.99M | 24.08M | |||
| Accounts Payable | 123.58M | 116.20M | 97.64M | 102.83M | 91.96M | |||
| Other Current Liabilities | 23.31M | 24.18M | 22.97M | 21.87M | 21.58M | |||
| Total Current Liabilities | 196.71M | 189.14M | 165.10M | 166.47M | 152.58M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 24.34M | 34.72M | 64.80M | 47.62M | 33.03M | |||
| Deferred Taxes/Income | 1.23M | 10.07M | 9.74M | 9.98M | 10.78M | |||
| Other Non-Current Liabilities | 5.94M | 6.43M | 6.67M | 6.02M | 3.92M | |||
| Total Non-Current Liabilities | 31.68M | 51.38M | 81.36M | 63.77M | 47.86M | |||
| TOTAL LIABILITIES | 228.40M | 240.51M | 246.45M | 230.24M | 200.44M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 538.68M | 501.40M | 462.40M | 439.57M | 411.17M | |||
| Additional Paid In Capital | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M | |||
| Minority Interest | 173.00K | 162.00K | 151.00K | 149.00K | 134.00K | |||
| Common Shares | 15.23M | 15.23M | 15.23M | 15.23M | 15.23M | |||
| Treasury Stock | -965.00K | -965.00K | -965.00K | -965.00K | -965.00K | |||
| Other Shareholders' Equity | N/A | N/A | -1.00K | -1.00K | 0.00 | |||
| Shares Outstanding | 7.60M | 7.60M | 7.60M | 7.60M | 7.60M | |||
| Tangible Book Value per Share | 46.60 | 42.27 | 37.50 | 34.01 | 33.69 | |||
| Total Shareholders' Equity | 558.73M | 521.46M | 482.46M | 459.63M | 431.23M | |||
| TOTAL LIABILITIES AND EQUITY | 787.13M | 761.98M | 728.91M | 689.87M | 631.67M | |||
| Statistics | ||||||||
| Debt/Equity | 0.04 | 0.07 | 0.13 | 0.10 | 0.08 | |||
| Current Ratio | 2.21 | 2.19 | 2.27 | 2.18 | 2.27 | |||
| Return On Assets (ROA) | 6.45% | 5.54% | 5.10% | 6.13% | 6.52% | |||
| Return On Equity (ROE) | 9.08% | 8.10% | 7.71% | 9.19% | 9.55% | |||
| Return On Invested Capital (ROIC) | 8.40% | 7.61% | 7.61% | 8.74% | 8.87% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.62% | 7.75% | 7.77% | 9.26% | 8.99% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.37% | 12.03% | 12.09% | 15.62% | 14.29% | |||
All data in EUR , ROIC based on taxRate of 0.27