TSX-V:MAE - TSX Venture Exchange - CA57035U1021 - Common Stock - Currency: CAD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.70M | 1.06M | 2.50M | 639.90K | 4.42M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | 0.00 | 3.70M | 2.00M | |||
Receivables | 338.60K | 913.00K | 136.70K | 298.20K | 340.00K | |||
Inventories | 331.90K | N/A | N/A | N/A | N/A | |||
Other Current Assets | 670.00K | 599.90K | 337.80K | 141.60K | 116.30K | |||
Total Current Assets | 6.04M | 2.57M | 2.98M | 4.78M | 6.87M | |||
Non-Current Assets | ||||||||
PPE Net | 48.83M | 48.10M | 36.82M | 33.19M | 18.71M | |||
Other Non-Current Assets | 1.98M | 2.00M | 111.70K | 119.90K | 576.00K | |||
Total Non-Current Assets | 50.82M | 50.35M | 36.94M | 33.31M | 19.28M | |||
TOTAL ASSETS | 56.85M | 52.93M | 39.91M | 38.09M | 26.16M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 131.30K | 116.50K | 82.40K | 87.00K | 23.50K | |||
Accrued Expenses | 288.60K | 133.60K | 76.40K | 70.30K | 54.90K | |||
Accounts Payable | 1.00M | 720.00K | 742.70K | 724.20K | 943.20K | |||
Other Current Liabilities | 44.50K | 33.90K | 26.40K | 250.00K | 221.10K | |||
Total Current Liabilities | 1.47M | 1.00M | 927.80K | 1.13M | 1.24M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 205.20K | 258.80K | 307.50K | 330.60K | 19.60K | |||
Deferred Taxes/Income | 79.00K | 79.00K | 79.00K | N/A | N/A | |||
Other Non-Current Liabilities | 12.55M | 12.61M | 718.80K | 718.80K | N/A | |||
Total Non-Current Liabilities | 12.84M | 12.95M | 1.11M | 1.05M | 19.60K | |||
TOTAL LIABILITIES | 14.30M | 13.95M | 2.03M | 2.18M | 1.26M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -18.56M | -13.00M | -11.28M | -9.22M | -8.51M | |||
Common Shares | 61.11M | 51.98M | 49.16M | 45.13M | 33.40M | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 831.01M | 569.87M | 495.29M | 417.17M | 312.00M | |||
Tangible Book Value per Share | 0.05 | 0.07 | 0.08 | 0.09 | 0.08 | |||
Total Shareholders' Equity | 42.55M | 38.97M | 37.88M | 35.91M | 24.89M | |||
TOTAL LIABILITIES AND EQUITY | 56.85M | 52.93M | 39.91M | 38.09M | 26.16M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | |||
Current Ratio | 4.12 | 2.56 | 3.21 | 4.22 | 5.53 | |||
Return On Assets (ROA) | -12.19% | -4.81% | -4.48% | -4.25% | -4.97% | |||
Return On Equity (ROE) | -16.28% | -6.53% | -4.72% | -4.50% | -5.22% |
All data in CAD , ROIC based on taxRate of 0.28