ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.54M | 4.70M | 1.06M | 2.50M | 639.90K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 1.69M | N/A | N/A | 0.00 | 3.70M | |
Receivables | | | 525.40K | 338.60K | 913.00K | 136.70K | 298.20K | |
Inventories | | | 740.90K | 331.90K | N/A | N/A | N/A | |
Other Current Assets | | | 576.60K | 670.00K | 599.90K | 337.80K | 141.60K | |
Total Current Assets | | | 5.07M | 6.04M | 2.57M | 2.98M | 4.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 50.97M | 48.83M | 48.10M | 36.82M | 33.19M | |
Other Non-Current Assets | | | 1.98M | 1.98M | 2.00M | 111.70K | 119.90K | |
Total Non-Current Assets | | | 52.95M | 50.82M | 50.35M | 36.94M | 33.31M | |
|
TOTAL ASSETS | | | 58.02M | 56.85M | 52.93M | 39.91M | 38.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 209.70K | 131.30K | 116.50K | 82.40K | 87.00K | |
Accrued Expenses | | | 433.30K | 288.60K | 133.60K | 76.40K | 70.30K | |
Accounts Payable | | | 1.85M | 1.00M | 720.00K | 742.70K | 724.20K | |
Other Current Liabilities | | | 45.70K | 44.50K | 33.90K | 26.40K | 250.00K | |
Total Current Liabilities | | | 2.54M | 1.47M | 1.00M | 927.80K | 1.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.19M | 6.76M | 258.80K | 307.50K | 330.60K | |
Deferred Taxes/Income | | | 79.00K | 79.00K | 79.00K | 79.00K | N/A | |
Other Non-Current Liabilities | | | 5.99M | 6.00M | 12.61M | 718.80K | 718.80K | |
Total Non-Current Liabilities | | | 13.25M | 12.84M | 12.95M | 1.11M | 1.05M | |
|
TOTAL LIABILITIES | | | 15.79M | 14.30M | 13.95M | 2.03M | 2.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.76M | -18.56M | -13.00M | -11.28M | -9.22M | |
Common Shares | | | 62.00M | 61.11M | 51.98M | 49.16M | 45.13M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 84.29M | 83.10M | 56.99M | 49.53M | 41.72M | |
Tangible Book Value per Share | | | 0.50 | 0.51 | 0.68 | 0.76 | 0.09 | |
Total Shareholders' Equity | | | 42.24M | 42.55M | 38.97M | 37.88M | 35.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 58.02M | 56.85M | 52.93M | 39.91M | 38.09M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.16 | 0.01 | 0.01 | 0.01 | |
Current Ratio | | | 2.00 | 4.12 | 2.56 | 3.21 | 4.22 | |
Return On Assets (ROA) | | | -11.07% | -12.19% | -4.81% | -4.48% | -4.25% | |
Return On Equity (ROE) | | | -15.21% | -16.28% | -6.53% | -4.72% | -4.50% | |