| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.84M | 11.46M | 4.87M | 16.70M | 43.30M | |
| Cash Equivalents | | | 13.20M | 8.69M | 19.41M | 18.54M | N/A | |
| Marketable Securities | | | 31.00K | 66.00K | 34.00K | 63.00K | N/A | |
| Receivables | | | 19.47M | 5.95M | 5.04M | 4.68M | 3.33M | |
| Inventories | | | 89.00K | 64.00K | 190.00K | 47.00K | 33.00K | |
| Other Current Assets | | | 945.00K | 1.41M | 2.45M | 2.08M | 605.00K | |
| Total Current Assets | | | 35.57M | 27.64M | 31.99M | 42.12M | 47.27M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.91M | 8.60M | 9.17M | 966.00K | 1.11M | |
| Investments And Advances | | | 200.00K | 200.00K | 200.00K | 300.00K | 100.00K | |
| Intangibles | | | 2.85M | 1.77M | 1.34M | 1.20M | 806.00K | |
| Other Non-Current Assets | | | 2.00M | N/A | N/A | N/A | 1.00K | |
| Total Non-Current Assets | | | 13.31M | 10.86M | 10.94M | 2.60M | 2.15M | |
| |
| TOTAL ASSETS | | | 48.88M | 38.50M | 42.93M | 44.73M | 49.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.55M | 3.13M | 3.46M | 2.99M | 1.25M | |
| Accrued Expenses | | | 2.62M | 2.08M | 1.35M | 1.29M | 727.00K | |
| Accounts Payable | | | 10.17M | 8.83M | 6.35M | 4.51M | 2.47M | |
| Other Current Liabilities | | | 708.00K | 525.00K | 369.00K | 437.00K | 250.00K | |
| Total Current Liabilities | | | 16.04M | 14.56M | 11.52M | 9.22M | 4.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.86M | 12.83M | 10.62M | 8.38M | 4.55M | |
| Other Non-Current Liabilities | | | 12.68M | 774.00K | 323.00K | 323.00K | 309.00K | |
| Total Non-Current Liabilities | | | 24.54M | 13.60M | 10.94M | 8.70M | 4.86M | |
| |
| TOTAL LIABILITIES | | | 40.58M | 28.16M | 22.46M | 17.91M | 9.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -13.70M | -26.54M | -18.07M | -12.51M | -7.60M | |
| Additional Paid In Capital | | | 20.38M | 35.48M | 37.38M | 38.32M | 46.46M | |
| Common Shares | | | 1.61M | 1.40M | 1.16M | 994.00K | 988.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 16.14M | 13.98M | 11.62M | 9.94M | 9.88M | |
| Tangible Book Value per Share | | | 0.34 | 0.61 | 1.65 | 2.58 | 3.95 | |
| Total Shareholders' Equity | | | 8.29M | 10.34M | 20.47M | 26.81M | 39.86M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 48.88M | 38.50M | 42.93M | 44.73M | 49.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.43 | 1.24 | 0.52 | 0.31 | 0.11 | |
| Current Ratio | | | 2.22 | 1.90 | 2.78 | 4.57 | 10.05 | |
| Return On Assets (ROA) | | | -63.70% | -75.07% | -45.93% | -30.66% | -18.25% | |
| Return On Equity (ROE) | | | -375.32% | -279.64% | -96.34% | -51.15% | -22.63% | |