ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.77M | 3.67M | 2.77M | 34.00K | 6.57M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | 4.30M | 3.73M | 9.49M | 1.23M | 1.07M | |
Inventories | | | 20.66M | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 4.00M | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 32.73M | 7.40M | 12.27M | 1.26M | 7.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.40M | 1.00K | 1.00K | 1.00K | 2.00K | |
Investments And Advances | | | 1.08M | 66.58M | 68.63M | 46.59M | 1.46M | |
Goodwill | | | 30.36M | N/A | N/A | N/A | N/A | |
Intangibles | | | 263.00K | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 671.00K | 25.00K | 23.00K | 27.00K | 6.00K | |
Total Non-Current Assets | | | 38.82M | 66.61M | 68.65M | 46.62M | 1.47M | |
|
TOTAL ASSETS | | | 71.55M | 74.01M | 80.92M | 47.88M | 9.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.69M | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 5.51M | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 3.93M | 12.33M | 32.11M | 5.91M | 736.00K | |
Total Current Liabilities | | | 11.14M | 12.33M | 32.11M | 5.91M | 736.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.43M | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 3.04M | 751.00K | 388.00K | 216.00K | 330.00K | |
Total Non-Current Liabilities | | | 16.78M | 751.00K | 388.00K | 216.00K | 330.00K | |
|
TOTAL LIABILITIES | | | 27.92M | 13.08M | 32.50M | 6.13M | 1.07M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.71M | 6.24M | 4.40M | -2.27M | 0.00 | |
Additional Paid In Capital | | | 35.08M | 32.54M | 25.47M | 25.47M | 2.24M | |
Minority Interest | | | 1.30M | N/A | N/A | N/A | N/A | |
Common Shares | | | 23.07M | 22.15M | 18.55M | 18.55M | 5.80M | |
Treasury Stock | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -806.00K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 23.07M | 22.15M | 18.55M | 18.55M | 5.91M | |
Tangible Book Value per Share | | | 0.56 | 2.75 | 2.61 | 2.25 | 1.36 | |
Total Shareholders' Equity | | | 43.63M | 60.93M | 48.42M | 41.75M | 8.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.55M | 74.01M | 80.92M | 47.88M | 9.11M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.94 | 0.60 | 0.38 | 0.21 | 10.38 | |
Return On Assets (ROA) | | | -0.29% | 2.49% | 8.24% | -4.73% | -12.99% | |
Return On Equity (ROE) | | | -0.48% | 3.02% | 13.77% | -5.43% | -14.71% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |