CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -6.37M | -14.80M | -48.46M | |
Depreciation Amortization | | | 10.13M | 9.74M | 4.10M | |
Income Taxes - Deferred | | | 2.30M | N/A | N/A | |
Change In Working Capital | | | -24.29M | 12.04M | -1.94M | |
Interest Paid | | | 340.00K | 57.00K | 780.00K | |
Taxes Paid | | | 19.00K | 0.00 | 0.00 | |
Other non cash items | | | 1.38M | -4.50M | 827.00K | |
OPERATING CASH FLOW | | | -16.84M | 2.49M | -45.48M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -111.00K | -6.21M | -27.38M | |
Other Investing Activity | | | -23.13M | 19.80M | -26.89M | |
INVESTING CASH FLOW | | | -23.25M | 13.59M | -54.27M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -281.00K | -34.83M | 92.15M | |
Other Financing Activity | | | 44.16M | 20.60M | 9.56M | |
FINANCING CASH FLOW | | | 43.88M | -14.22M | 101.72M | |
|
CHANGE IN CASH | | | 3.79M | 1.85M | 1.97M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -16.84M | 2.49M | -45.48M | |
Capital Expenditure | | | -111.00K | -6.21M | -27.38M | |
FREE CASH FLOW | | | -16.95M | -3.73M | -72.85M | |