| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 5.78M | -6.37M | -14.80M | -48.46M | |
| Depreciation Amortization | | | 8.71M | 10.13M | 9.74M | 4.10M | |
| Income Taxes - Deferred | | | -1.68M | 2.30M | N/A | N/A | |
| Change In Working Capital | | | -9.64M | -24.29M | 12.04M | -1.94M | |
| Interest Paid | | | 718.00K | 340.00K | 57.00K | 780.00K | |
| Taxes Paid | | | 227.00K | 19.00K | 0.00 | 0.00 | |
| Other non cash items | | | 1.50M | 1.38M | -4.50M | 827.00K | |
| OPERATING CASH FLOW | | | 4.67M | -16.84M | 2.49M | -45.48M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -347.00K | -111.00K | -6.21M | -27.38M | |
| Other Investing Activity | | | -1.07M | -23.13M | 19.80M | -26.89M | |
| INVESTING CASH FLOW | | | -1.42M | -23.25M | 13.59M | -54.27M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -7.86M | -281.00K | -34.83M | 92.15M | |
| Other Financing Activity | | | -2.02M | 44.16M | 20.60M | 9.56M | |
| FINANCING CASH FLOW | | | -9.87M | 43.88M | -14.22M | 101.72M | |
| |
| CHANGE IN CASH | | | -6.63M | 3.79M | 1.85M | 1.97M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 4.67M | -16.84M | 2.49M | -45.48M | |
| Capital Expenditure | | | -347.00K | -111.00K | -6.21M | -27.38M | |
| FREE CASH FLOW | | | 4.32M | -16.95M | -3.73M | -72.85M | |