| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.14M | 3.46M | 4.11M | 1.80M | 2.50M | |
| Receivables | | | 115.01M | 104.35M | 81.82M | 80.80M | 78.80M | |
| Inventories | | | 78.91M | 79.82M | 70.91M | 63.70M | 74.40M | |
| Other Current Assets | | | 6.67M | 6.54M | 5.65M | 3.50M | 3.20M | |
| Total Current Assets | | | 207.74M | 194.17M | 162.50M | 149.90M | 158.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 47.06M | 48.34M | 48.87M | 34.40M | 35.80M | |
| Goodwill | | | 64.07M | 64.55M | 57.40M | 45.00M | 45.00M | |
| Intangibles | | | 76.51M | 78.26M | 73.92M | 63.20M | 68.00M | |
| Other Non-Current Assets | | | 9.50M | 11.05M | 6.12M | 3.70M | 3.30M | |
| Total Non-Current Assets | | | 197.13M | 202.20M | 186.30M | 146.20M | 152.20M | |
| |
| TOTAL ASSETS | | | 404.87M | 396.36M | 348.80M | 296.10M | 311.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.57M | 3.57M | 3.90M | 3.90M | 3.80M | |
| Accrued Expenses | | | 37.70M | 39.33M | 34.65M | 38.10M | 31.90M | |
| Accounts Payable | | | 47.31M | 48.53M | 32.19M | 29.20M | 34.80M | |
| Other Current Liabilities | | | 6.40M | 5.92M | 8.47M | 5.40M | 6.50M | |
| Total Current Liabilities | | | 94.98M | 97.35M | 79.21M | 76.60M | 77.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 47.10M | 44.99M | 51.29M | 32.60M | 77.30M | |
| Deferred Taxes/Income | | | N/A | 3.21M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 21.46M | 20.10M | 13.94M | 9.40M | 9.00M | |
| Total Non-Current Liabilities | | | 68.57M | 68.29M | 65.24M | 42.00M | 86.20M | |
| |
| TOTAL LIABILITIES | | | 163.55M | 165.64M | 144.44M | 118.60M | 163.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 71.94M | 66.20M | 47.79M | 28.50M | 8.20M | |
| Common Shares | | | 168.75M | 163.69M | 156.37M | 148.70M | 139.50M | |
| Treasury Stock | | | -10.35M | -10.01M | -8.89M | -7.20M | -5.90M | |
| Other Shareholders' Equity | | | 10.98M | 10.84M | 9.10M | 7.50M | 6.00M | |
| Shares Outstanding | | | 31.08M | 30.05M | 29.22M | 28.40M | 27.50M | |
| Tangible Book Value per Share | | | 3.24 | 2.93 | 2.50 | 2.44 | 1.27 | |
| Total Shareholders' Equity | | | 241.33M | 230.72M | 204.35M | 177.60M | 147.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 404.87M | 396.36M | 348.80M | 296.10M | 311.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.19 | 0.25 | 0.18 | 0.52 | |
| Current Ratio | | | 2.19 | 1.99 | 2.05 | 1.96 | 2.06 | |
| Return On Assets (ROA) | | | 6.17% | 6.15% | 7.16% | 8.71% | 4.82% | |
| Return On Equity (ROE) | | | 10.34% | 10.57% | 12.22% | 14.53% | 10.15% | |
| Return On Invested Capital (ROIC) | | | 9.20% | 9.02% | 9.98% | 12.89% | 6.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.42% | 9.13% | 10.14% | 12.99% | 6.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.58% | 17.66% | 20.06% | 25.83% | 13.35% | |