
Lysogene (LYS.PA) Stock Balance Sheet
EPA:LYS • FR0013233475
Current stock price
0.2795 EUR
0 (-0.71%)
Last:
| 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 12.34M | 18.78M | 26.51M | 24.95M | 14.09M | |||
| Cash Equivalents | 12.34M | 18.78M | N/A | 24.95M | N/A | |||
| Receivables | 3.74M | 6.52M | 7.04M | 320.00K | 2.81M | |||
| Other Current Assets | 1.44M | 687.00K | 638.00K | 720.00K | 807.00K | |||
| Total Current Assets | 17.51M | 25.98M | 34.19M | 25.99M | 17.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.38M | 1.60M | 1.77M | 60.00K | 80.00K | |||
| Investments And Advances | 164.00K | 220.00K | 195.00K | 81.00K | 103.00K | |||
| Intangibles | 272.00K | 133.00K | 271.00K | 346.00K | 352.00K | |||
| Other Non-Current Assets | 450.00K | 450.00K | 0.00 | 2.31M | 1.00K | |||
| Total Non-Current Assets | 2.27M | 2.40M | 2.24M | 2.80M | 536.00K | |||
| TOTAL ASSETS | 19.78M | 28.38M | 36.43M | 28.79M | 18.24M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 354.00K | 337.00K | 423.00K | 312.00K | 249.00K | |||
| Accrued Expenses | 1.47M | 1.93M | 1.44M | 1.26M | 1.25M | |||
| Accounts Payable | 1.44M | 3.84M | 4.41M | 1.05M | 1.34M | |||
| Other Current Liabilities | 11.24M | 13.66M | 25.40M | 19.10M | 696.00K | |||
| Total Current Liabilities | 14.51M | 19.76M | 31.68M | 21.72M | 3.54M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 9.55M | 1.42M | 1.64M | 520.00K | 777.00K | |||
| Other Non-Current Liabilities | 99.00K | 408.00K | 227.00K | 141.00K | 106.00K | |||
| Total Non-Current Liabilities | 9.65M | 1.82M | 1.87M | 661.00K | 883.00K | |||
| TOTAL LIABILITIES | 24.16M | 21.59M | 33.54M | 22.38M | 4.42M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -22.03M | -52.90M | -47.76M | -43.44M | -32.49M | |||
| Additional Paid In Capital | 12.47M | 54.64M | 46.55M | 45.79M | 42.76M | |||
| Common Shares | 5.17M | 5.05M | 4.10M | 4.07M | 3.70M | |||
| Treasury Stock | -178.00K | -203.00K | N/A | N/A | N/A | |||
| Other Shareholders' Equity | -8.24M | 0.00 | 0.00 | -8.00K | -141.00K | |||
| Shares Outstanding | 17.23M | 16.79M | 13.61M | 13.51M | 12.28M | |||
| Tangible Book Value per Share | -0.27 | 0.40 | 0.19 | 0.45 | 1.10 | |||
| Total Shareholders' Equity | -4.38M | 6.80M | 2.88M | 6.41M | 13.82M | |||
| TOTAL LIABILITIES AND EQUITY | 19.78M | 28.38M | 36.43M | 28.79M | 18.24M | |||
| Statistics | ||||||||
| Debt/Equity | -2.18 | 0.21 | 0.57 | 0.08 | 0.06 | |||
| Current Ratio | 1.21 | 1.31 | 1.08 | 1.20 | 5.01 | |||
| Return On Assets (ROA) | -68.81% | -17.94% | -11.75% | -37.94% | -97.55% | |||
| Return On Equity (ROE) | N/A | -74.89% | -148.42% | -170.36% | -128.75% | |||
All data in EUR , ROIC based on taxRate of 0.27