| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 22.05M | 40.58M | 22.35M | 32.60M | 45.70M | |||
| Marketable Securities | N/A | 0.00 | 80.40M | 65.30M | N/A | |||
| Receivables | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 964.00K | 2.45M | 2.07M | 2.90M | 2.20M | |||
| Total Current Assets | 23.02M | 43.02M | 104.82M | 100.80M | 47.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 18.70M | 21.33M | 35.28M | 4.50M | 5.90M | |||
| Other Non-Current Assets | 1.99M | 1.99M | 2.50M | 4.70M | 1.10M | |||
| Total Non-Current Assets | 20.69M | 23.32M | 37.78M | 9.20M | 7.00M | |||
| TOTAL ASSETS | 43.71M | 66.35M | 142.60M | 110.00M | 54.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 5.79M | 6.71M | 14.81M | 10.60M | 5.30M | |||
| Accounts Payable | 627.00K | 1.18M | 3.13M | 2.60M | 3.10M | |||
| Other Current Liabilities | 3.07M | 4.75M | 1.66M | 1.30M | 9.80M | |||
| Total Current Liabilities | 9.48M | 12.63M | 19.60M | 14.50M | 18.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 38.56M | 42.12M | 33.58M | 14.70M | 2.30M | |||
| Total Non-Current Liabilities | 38.56M | 42.12M | 33.58M | 14.70M | 2.40M | |||
| TOTAL LIABILITIES | 48.04M | 54.75M | 53.18M | 29.20M | 20.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -426.76M | -404.79M | -311.36M | -248.70M | -193.40M | |||
| Additional Paid In Capital | 422.43M | 416.32M | 400.69M | 329.40M | 227.70M | |||
| Common Shares | 2.00K | 65.00K | 57.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | N/A | 0.00 | 33.00K | 0.00 | N/A | |||
| Shares Outstanding | 1.64M | 1.31M | 1.14M | 636.50K | 260.10K | |||
| Tangible Book Value per Share | -2.63 | 8.85 | 78.14 | 2.54 | 2.64 | |||
| Total Shareholders' Equity | -4.33M | 11.59M | 89.42M | 80.80M | 34.30M | |||
| TOTAL LIABILITIES AND EQUITY | 43.71M | 66.35M | 142.60M | 110.00M | 54.90M | |||
| Statistics | ||||||||
| Current Ratio | 2.43 | 3.41 | 5.35 | 6.95 | 2.63 | |||
| Return On Assets (ROA) | -75.38% | -140.83% | -43.96% | -50.25% | -79.25% | |||
| Return On Equity (ROE) | N/A | -805.89% | -70.10% | -68.42% | -126.85% | |||
All data in USD , ROIC based on taxRate of 0.21