US5394391099 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 7.50B | 1.63B | 6.90B | 1.23B | 4.39B | |||
Depreciation Amortization | 2.90B | 2.40B | 2.83B | 2.73B | 2.66B | |||
Change In Working Capital | -6.39B | 33.32B | -7.34B | 20.15B | -7.67B | |||
Interest Paid | 623.00M | 603.00M | 1.30B | 1.09B | 1.18B | |||
Taxes Paid | 1.44B | 743.00M | 796.00M | 736.00M | 1.28B | |||
Other non cash items | 2.80B | -20.63B | 4.23B | 3.06B | 11.90B | |||
OPERATING CASH FLOW | 6.81B | 22.01B | 6.62B | 27.17B | 11.28B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.46B | -3.85B | -3.23B | -2.90B | -3.44B | |||
Other Investing Activity | -4.37B | 4.37B | 683.00M | -1.10B | 1.31B | |||
INVESTING CASH FLOW | -9.82B | 510.00M | -2.54B | -4.00B | -2.13B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -328.00M | -1.38B | -557.00M | -3.87B | -818.00M | |||
Stock Issued/Repurchased | -270.00M | -2.63B | 25.00M | 144.00M | -166.00M | |||
Dividend Paid | -1.65B | -1.48B | -877.00M | 0.00 | -2.31B | |||
Other Financing Activity | -1.25B | -1.13B | -1.82B | -1.59B | -3.26B | |||
FINANCING CASH FLOW | -3.50B | -6.61B | -3.23B | -5.32B | -6.56B | |||
Exchange Rate Effect | -480.00M | 727.00M | 70.00M | -196.00M | -5.00M | |||
CHANGE IN CASH | -6.99B | 16.64B | 912.00M | 17.66B | 2.59B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.81B | 22.01B | 6.62B | 27.17B | 11.28B | |||
Capital Expenditure | -5.46B | -3.85B | -3.23B | -2.90B | -3.44B | |||
FREE CASH FLOW | 1.35B | 18.16B | 3.39B | 24.27B | 7.84B |
All data in GBP