ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 49.20M | 415.10M | 60.70M | 52.60M | 31.00M | |
Marketable Securities | | | 5.90M | 7.20M | 8.40M | 8.50M | 5.50M | |
Receivables | | | 869.90M | 662.30M | 596.80M | 608.50M | 508.30M | |
Inventories | | | 1.00B | 704.80M | 699.10M | 753.00M | 510.90M | |
Other Current Assets | | | 76.60M | 94.80M | 68.50M | 73.90M | 119.70M | |
Total Current Assets | | | 2.00B | 1.88B | 1.43B | 1.50B | 1.18B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.17B | 1.13B | 934.00M | 768.80M | 711.20M | |
Investments And Advances | | | N/A | 56.40M | 58.40M | 44.40M | 37.70M | |
Goodwill | | | 220.00M | 220.00M | 222.10M | 186.30M | 186.60M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 257.20M | 183.90M | 150.30M | 71.60M | 61.00M | |
Total Non-Current Assets | | | 1.65B | 1.59B | 1.36B | 1.07B | 996.50M | |
|
TOTAL ASSETS | | | 3.65B | 3.47B | 2.80B | 2.57B | 2.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 29.00M | 0.00 | 150.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 316.40M | 314.50M | 12.10M | 11.20M | 11.30M | |
Accrued Expenses | | | 453.60M | 493.10M | 458.50M | 412.00M | 402.50M | |
Accounts Payable | | | 582.70M | 490.00M | 374.70M | 427.30M | 391.90M | |
Other Current Liabilities | | | 36.20M | 15.70M | 19.30M | 745.20M | 21.40M | |
Total Current Liabilities | | | 1.42B | 1.31B | 1.01B | 1.60B | 827.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 835.70M | 833.10M | 1.14B | 814.20M | 1.23B | |
Other Non-Current Liabilities | | | 498.60M | 475.20M | 355.30M | 360.80M | 387.30M | |
Total Non-Current Liabilities | | | 1.33B | 1.31B | 1.50B | 1.18B | 1.61B | |
|
TOTAL LIABILITIES | | | 2.75B | 2.62B | 2.51B | 2.77B | 2.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.46B | 4.15B | 3.51B | 3.07B | 2.72B | |
Additional Paid In Capital | | | 1.23B | 1.21B | 1.18B | 1.16B | 1.13B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 900.00K | 900.00K | 900.00K | 900.00K | 900.00K | |
Treasury Stock | | | -4.73B | -4.42B | -4.35B | -4.34B | -4.03B | |
Other Shareholders' Equity | | | -61.80M | -94.10M | -57.50M | -90.10M | -86.90M | |
Shares Outstanding | | | 35.13M | 35.60M | 35.58M | 35.50M | 36.60M | |
Tangible Book Value per Share | | | 19.37 | 17.70 | 1.78 | -10.97 | -12.45 | |
Total Shareholders' Equity | | | 900.50M | 850.20M | 285.30M | -203.10M | -269.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.65B | 3.47B | 2.80B | 2.57B | 2.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 0.98 | 4.53 | -4.01 | -4.56 | |
Current Ratio | | | 1.41 | 1.43 | 1.41 | 0.94 | 1.42 | |
Return On Assets (ROA) | | | 22.85% | 23.24% | 21.09% | 19.36% | 21.36% | |
Return On Equity (ROE) | | | 92.68% | 94.91% | 206.83% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 37.71% | 38.87% | 33.61% | 54.04% | 35.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 38.65% | 48.32% | 34.85% | 57.66% | 36.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 42.93% | 55.33% | 39.57% | 72.49% | 42.08% | |