| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 52.90M | 415.10M | 60.70M | 52.60M | 31.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 6.30M | 7.20M | 8.40M | 8.50M | 5.50M | |
| Receivables | | | 755.50M | 662.30M | 596.80M | 608.50M | 508.30M | |
| Inventories | | | 991.50M | 704.80M | 699.10M | 753.00M | 510.90M | |
| Other Current Assets | | | 91.80M | 94.80M | 68.50M | 73.90M | 119.70M | |
| Total Current Assets | | | 1.90B | 1.88B | 1.43B | 1.50B | 1.18B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.19B | 1.13B | 934.00M | 768.80M | 711.20M | |
| Investments And Advances | | | null | 56.40M | 58.40M | 44.40M | 37.70M | |
| Goodwill | | | 220.00M | 220.00M | 222.10M | 186.30M | 186.60M | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 220.10M | 183.90M | 150.30M | 71.60M | 61.00M | |
| Total Non-Current Assets | | | 1.63B | 1.59B | 1.36B | 1.07B | 996.50M | |
| |
| TOTAL ASSETS | | | 3.52B | 3.47B | 2.80B | 2.57B | 2.17B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 157.00M | 0 | 150.00M | 0 | 0 | |
| Current Portion Of LT Debt. | | | 16.90M | 314.50M | 12.10M | 11.20M | 11.30M | |
| Accrued Expenses | | | 466.60M | 493.10M | 458.50M | 412.00M | 402.50M | |
| Accounts Payable | | | 478.20M | 490.00M | 374.70M | 427.30M | 391.90M | |
| Other Current Liabilities | | | 11.10M | 15.70M | 19.30M | 745.20M | 21.40M | |
| Total Current Liabilities | | | 1.13B | 1.31B | 1.01B | 1.60B | 827.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 838.20M | 833.10M | 1.14B | 814.20M | 1.23B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 486.50M | 475.20M | 355.30M | 360.80M | 387.30M | |
| Total Non-Current Liabilities | | | 1.32B | 1.31B | 1.50B | 1.18B | 1.61B | |
| |
| TOTAL LIABILITIES | | | 2.45B | 2.62B | 2.51B | 2.77B | 2.44B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.66B | 4.15B | 3.51B | 3.07B | 2.72B | |
| Additional Paid In Capital | | | 1.24B | 1.21B | 1.18B | 1.16B | 1.13B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 900.00K | 900.00K | 900.00K | 900.00K | 900.00K | |
| Treasury Stock | | | -4.77B | -4.42B | -4.35B | -4.34B | -4.03B | |
| Other Shareholders' Equity | | | -62.20M | -94.10M | -57.50M | -90.10M | -86.90M | |
| Shares Outstanding | | | 35.07M | 35.60M | 35.58M | 35.50M | 36.60M | |
| Tangible Book Value per Share | | | 24.2377 | 17.7041 | 1.7762 | -10.969 | -12.4481 | |
| Total Shareholders' Equity | | | 1.07B | 850.20M | 285.30M | -203.10M | -269.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.52B | 3.47B | 2.80B | 2.57B | 2.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.93 | 0.98 | 4.53 | -4.01 | -4.56 | |
| Current Ratio | | | 1.68 | 1.43 | 1.41 | 0.94 | 1.42 | |
| Return On Assets (ROA) | | | 23.87% | 23.24% | 21.09% | 19.36% | 21.36% | |
| Return On Equity (ROE) | | | 78.63% | 94.91% | 206.83% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 33.53% | 38.87% | 33.61% | 54.04% | 35.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 34.33% | 48.32% | 34.85% | 57.66% | 36.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 37.65% | 55.33% | 39.57% | 72.49% | 42.08% | |