ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.40M | 4.10M | 2.30M | 12.60M | 6.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 57.60M | 58.80M | 53.80M | 60.50M | 49.20M | |
Inventories | | | 91.50M | 83.60M | 95.90M | 111.10M | 90.50M | |
Other Current Assets | | | 30.10M | 29.30M | 16.80M | 16.90M | 17.30M | |
Total Current Assets | | | 183.60M | 175.80M | 168.80M | 201.10M | 163.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 74.60M | 74.30M | 79.20M | 97.50M | 100.10M | |
Investments And Advances | | | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | |
Goodwill | | | 70.40M | 67.00M | 67.50M | 65.60M | 69.70M | |
Intangibles | | | 11.40M | 11.50M | 12.00M | 12.50M | 13.70M | |
Other Non-Current Assets | | | 58.80M | 53.40M | 44.20M | 30.00M | 21.70M | |
Total Non-Current Assets | | | 215.60M | 206.60M | 203.30M | 206.00M | 205.60M | |
|
TOTAL ASSETS | | | 399.20M | 382.40M | 372.10M | 407.10M | 368.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 28.70M | 3.10M | 4.60M | 25.00M | N/A | |
Accrued Expenses | | | 32.50M | 28.00M | 25.60M | 34.10M | 31.20M | |
Accounts Payable | | | 24.70M | 29.60M | 26.50M | 37.80M | 31.70M | |
Other Current Liabilities | | | 25.10M | 33.00M | 8.10M | 13.30M | 21.00M | |
Total Current Liabilities | | | 111.00M | 93.70M | 64.80M | 110.20M | 83.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 23.90M | 42.00M | 67.60M | 56.20M | 59.60M | |
Deferred Taxes/Income | | | 13.90M | 14.00M | 10.20M | 9.90M | 2.70M | |
Other Non-Current Liabilities | | | 12.70M | 13.20M | 16.90M | 23.50M | 13.50M | |
Total Non-Current Liabilities | | | 50.50M | 69.20M | 94.70M | 89.60M | 75.80M | |
|
TOTAL LIABILITIES | | | 161.50M | 162.90M | 159.50M | 199.80M | 159.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 109.80M | 108.70M | 104.30M | 120.20M | 107.50M | |
Additional Paid In Capital | | | 226.80M | 226.10M | 223.50M | 221.40M | 70.90M | |
Common Shares | | | 26.50M | 26.50M | 26.50M | 26.50M | 176.40M | |
Treasury Stock | | | -25.60M | -24.90M | -22.90M | -20.40M | -9.60M | |
Other Shareholders' Equity | | | -99.80M | -116.90M | -118.80M | -140.40M | -136.10M | |
Shares Outstanding | | | 26.76M | 26.74M | 26.84M | 28.94M | 28.94M | |
Tangible Book Value per Share | | | 5.83 | 5.27 | 4.96 | 4.46 | 4.34 | |
Total Shareholders' Equity | | | 237.70M | 219.50M | 212.60M | 207.30M | 209.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 399.20M | 382.40M | 372.10M | 407.10M | 368.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.19 | 0.32 | 0.27 | 0.29 | |
Current Ratio | | | 1.65 | 1.88 | 2.60 | 1.82 | 1.95 | |
Return On Assets (ROA) | | | 6.09% | 4.81% | -0.51% | 6.61% | 8.11% | |
Return On Equity (ROE) | | | 10.22% | 8.38% | -0.89% | 12.98% | 14.30% | |
Return On Invested Capital (ROIC) | | | 9.23% | 9.78% | 5.24% | 10.93% | 10.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.37% | 9.92% | 5.28% | 11.42% | 11.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.16% | 13.70% | 7.14% | 15.74% | 15.91% | |