| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 41.00M | 35.01M | 121.47M | 77.30M | 135.90M | |
| Marketable Securities | | | 81.77M | 86.50M | N/A | N/A | N/A | |
| Other Current Assets | | | 5.03M | 4.60M | 2.83M | 2.70M | 800.00K | |
| Total Current Assets | | | 127.79M | 126.12M | 124.29M | 80.00M | 136.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.41M | 10.56M | 12.26M | 13.80M | 200.00K | |
| Investments And Advances | | | 3.39M | 7.01M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 3.25M | 3.25M | 3.25M | 3.30M | 0.00 | |
| Total Non-Current Assets | | | 16.05M | 20.82M | 15.51M | 17.10M | 200.00K | |
| |
| TOTAL ASSETS | | | 143.84M | 146.94M | 139.81M | 97.10M | 136.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 568.00K | 570.00K | 518.00K | 500.00K | N/A | |
| Accrued Expenses | | | 11.84M | 14.92M | 12.60M | 10.40M | 3.80M | |
| Accounts Payable | | | 4.66M | 6.42M | 3.79M | 2.70M | 3.10M | |
| Other Current Liabilities | | | 209.00K | 939.00K | 326.00K | 700.00K | 600.00K | |
| Total Current Liabilities | | | 17.27M | 22.85M | 17.24M | 14.30M | 7.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 454.00K | 817.00K | 1.25M | 1.60M | 0.00 | |
| Other Non-Current Liabilities | | | 5.29M | 6.44M | 7.79M | 9.00M | 0.00 | |
| Total Non-Current Liabilities | | | 5.74M | 7.25M | 9.03M | 10.70M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 23.01M | 30.10M | 26.27M | 25.00M | 7.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -359.21M | -280.17M | -181.84M | -115.40M | -56.20M | |
| Additional Paid In Capital | | | 479.97M | 397.13M | 295.37M | 2.50M | 600.00K | |
| Common Shares | | | 5.00K | 3.00K | 3.00K | 185.00M | 185.00M | |
| Treasury Stock | | | -17.00K | -17.00K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 89.00K | -103.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 54.93M | 33.08M | 26.67M | 24.70M | 24.70M | |
| Tangible Book Value per Share | | | 2.20 | 3.53 | 4.26 | -4.57 | -2.25 | |
| Total Shareholders' Equity | | | 120.83M | 116.84M | 113.53M | 72.10M | 129.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 143.84M | 146.94M | 139.81M | 97.10M | 136.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | 0.01 | 0.02 | N/A | |
| Current Ratio | | | 7.40 | 5.52 | 7.21 | 5.59 | 18.47 | |
| Return On Assets (ROA) | | | -72.97% | -66.69% | -47.49% | -61.05% | -36.98% | |
| Return On Equity (ROE) | | | -86.87% | -83.87% | -58.48% | -82.22% | -39.12% | |