USA - NYSE:LW - US5132721045 - Common Stock
| TTM (2025-8-24) | 2025 (2025-5-25) | 2024 (2024-5-26) | 2023 (2023-5-28) | 2022 (2022-5-29) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 294.10M | 357.20M | 725.50M | 1.01B | 200.90M | |||
| Depreciation Amortization | 412.30M | 407.50M | 306.80M | 222.80M | 192.10M | |||
| Income Taxes - Deferred | 18.00M | 600.00K | -1.30M | 400.00K | 13.50M | |||
| Change In Working Capital | 96.80M | 78.10M | -271.00M | -49.60M | -85.90M | |||
| Interest Paid | 216.30M | 210.70M | N/A | N/A | N/A | |||
| Taxes Paid | 153.40M | 149.70M | 188.80M | 226.50M | 44.30M | |||
| Other non cash items | 68.90M | 24.90M | 38.20M | -420.80M | 97.50M | |||
| OPERATING CASH FLOW | 890.10M | 868.30M | 798.20M | 761.70M | 418.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -398.80M | -671.80M | -991.80M | -736.00M | -306.40M | |||
| Other Investing Activity | 10.10M | 23.80M | 7.70M | -604.90M | -4.10M | |||
| INVESTING CASH FLOW | -388.70M | -648.00M | -984.10M | -1.34B | -310.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -83.30M | 291.50M | 355.80M | 538.30M | -61.60M | |||
| Stock Issued/Repurchased | -220.90M | -294.40M | -225.30M | -51.60M | -158.40M | |||
| Dividend Paid | -206.90M | -206.90M | -174.00M | -146.10M | -138.40M | |||
| Other Financing Activity | -14.60M | -15.20M | -4.50M | 200.00K | -5.00M | |||
| FINANCING CASH FLOW | -525.70M | -225.00M | -48.00M | 340.80M | -363.40M | |||
| Exchange Rate Effect | 2.10M | 4.00M | 500.00K | 18.20M | -2.70M | |||
| CHANGE IN CASH | -22.20M | -700.00K | -233.40M | -220.20M | -258.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 890.10M | 868.30M | 798.20M | 761.70M | 418.10M | |||
| Capital Expenditure | -398.80M | -671.80M | -991.80M | -736.00M | -306.40M | |||
| FREE CASH FLOW | 491.30M | 196.50M | -193.60M | 25.70M | 111.70M | |||
All data in USD