NYSE:LVWR • US53838J1051
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -80.27M | -93.92M | -109.55M | -78.94M | -68.29M | |||
| Depreciation Amortization | 10.33M | 10.04M | 5.83M | 4.40M | 4.72M | |||
| Income Taxes - Deferred | 5.00K | 22.00K | 74.00K | -130.00K | -20.00K | |||
| Change In Working Capital | -4.66M | -9.54M | 5.89M | -6.15M | -14.99M | |||
| Other non cash items | 7.08M | -453.00K | 14.29M | -8.87M | 4.05M | |||
| OPERATING CASH FLOW | -67.52M | -93.86M | -83.46M | -89.68M | -74.54M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.18M | -8.07M | -13.46M | -14.08M | -9.95M | |||
| Other Investing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
| INVESTING CASH FLOW | -4.18M | -8.07M | -13.46M | -14.08M | -9.95M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 0.00 | 15.33M | 1.10M | |||
| Stock Issued/Repurchased | 29.00K | -1.44M | -412.00K | N/A | 0.00 | |||
| Other Financing Activity | N/A | 0.00 | 0.00 | 351.00M | 83.66M | |||
| FINANCING CASH FLOW | -238.00K | -1.44M | -412.00K | 366.33M | 84.76M | |||
| Exchange Rate Effect | -178.00K | -96.00K | N/A | N/A | N/A | |||
| CHANGE IN CASH | -72.12M | -103.47M | -97.34M | 262.57M | 270.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -67.52M | -93.86M | -83.46M | -89.68M | -74.54M | |||
| Capital Expenditure | -4.18M | -8.07M | -13.46M | -14.08M | -9.95M | |||
| FREE CASH FLOW | -71.70M | -101.93M | -96.92M | -103.76M | -84.49M | |||
All data in USD