NASDAQ:LVLU - Nasdaq - US55003A1088 - Common Stock - Currency: USD
MRQ (2025-3-30) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 8.62M | 4.46M | 2.51M | 10.20M | 11.40M | |||
Receivables | 5.29M | 6.33M | 6.05M | 8.00M | 6.40M | |||
Inventories | 39.67M | 34.04M | 35.47M | 43.20M | 22.20M | |||
Other Current Assets | 9.16M | 6.67M | 8.49M | 7.60M | 9.20M | |||
Total Current Assets | 62.73M | 51.50M | 52.52M | 69.00M | 49.10M | |||
Non-Current Assets | ||||||||
PPE Net | 22.64M | 27.67M | 34.23M | 36.90M | 3.20M | |||
Goodwill | 7.06M | 7.06M | 35.43M | 35.40M | 35.40M | |||
Intangibles | 21.22M | 21.27M | 21.77M | 21.60M | 20.80M | |||
Other Non-Current Assets | 691.00K | 698.00K | 5.50M | 4.30M | 5.30M | |||
Total Non-Current Assets | 51.61M | 56.70M | 96.92M | 98.20M | 64.70M | |||
TOTAL ASSETS | 114.34M | 108.20M | 149.44M | 167.20M | 113.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 10.09M | 13.09M | 8.00M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.54M | 1.72M | 1.68M | 1.20M | 0.00 | |||
Accrued Expenses | 28.91M | 19.21M | 20.11M | 16.70M | 17.30M | |||
Accounts Payable | 10.27M | 10.99M | 8.90M | 5.30M | 4.20M | |||
Other Current Liabilities | 40.95M | 29.31M | 23.19M | 24.50M | 21.60M | |||
Total Current Liabilities | 91.75M | 74.33M | 61.89M | 47.60M | 43.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 286.00K | 424.00K | 1.78M | 27.40M | 25.00M | |||
Other Non-Current Liabilities | 15.75M | 20.08M | 24.83M | 27.20M | 1.10M | |||
Total Non-Current Liabilities | 16.04M | 20.50M | 26.61M | 54.70M | 26.20M | |||
TOTAL LIABILITIES | 107.79M | 94.83M | 88.49M | 102.30M | 69.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -256.49M | -248.49M | -193.21M | -173.90M | -177.60M | |||
Additional Paid In Capital | 263.73M | 262.31M | 254.12M | 238.70M | 222.10M | |||
Common Shares | 43.00K | 42.00K | 41.00K | 0.00 | 0.00 | |||
Treasury Stock | -735.00K | -496.00K | N/A | N/A | N/A | |||
Shares Outstanding | 42.20M | 41.73M | 40.62M | 39.30M | 38.40M | |||
Tangible Book Value per Share | -0.51 | -0.36 | 0.09 | 0.20 | -0.30 | |||
Total Shareholders' Equity | 6.55M | 13.37M | 60.95M | 64.90M | 44.50M | |||
TOTAL LIABILITIES AND EQUITY | 114.34M | 108.20M | 149.44M | 167.20M | 113.80M | |||
Statistics | ||||||||
Debt/Equity | 1.58 | 1.01 | 0.16 | 0.42 | 0.56 | |||
Current Ratio | 0.68 | 0.69 | 0.85 | 1.45 | 1.14 | |||
Return On Assets (ROA) | -50.33% | -51.10% | -12.94% | 2.21% | -108.00% | |||
Return On Equity (ROE) | -878.33% | -413.57% | -31.72% | 5.70% | -276.18% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 5.75% | 24.92% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 6.28% | 29.71% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 13.12% | 568.29% |
All data in USD , ROIC based on taxRate of 0.21