ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.53M | 4.46M | 2.51M | 10.20M | 11.40M | |
Receivables | | | 4.47M | 6.33M | 6.05M | 8.00M | 6.40M | |
Inventories | | | 37.35M | 34.04M | 35.47M | 43.20M | 22.20M | |
Other Current Assets | | | 8.24M | 6.67M | 8.49M | 7.60M | 9.20M | |
Total Current Assets | | | 51.60M | 51.50M | 52.52M | 69.00M | 49.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.50M | 27.67M | 34.23M | 36.90M | 3.20M | |
Goodwill | | | 7.06M | 7.06M | 35.43M | 35.40M | 35.40M | |
Intangibles | | | 21.16M | 21.27M | 21.77M | 21.60M | 20.80M | |
Other Non-Current Assets | | | 652.00K | 698.00K | 5.50M | 4.30M | 5.30M | |
Total Non-Current Assets | | | 49.36M | 56.70M | 96.92M | 98.20M | 64.70M | |
|
TOTAL ASSETS | | | 100.96M | 108.20M | 149.44M | 167.20M | 113.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.75M | 13.09M | 8.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.28M | 1.72M | 1.68M | 1.20M | 0.00 | |
Accrued Expenses | | | 30.31M | 19.21M | 20.11M | 16.70M | 17.30M | |
Accounts Payable | | | 6.40M | 10.99M | 8.90M | 5.30M | 4.20M | |
Other Current Liabilities | | | 38.98M | 29.31M | 23.19M | 24.50M | 21.60M | |
Total Current Liabilities | | | 82.73M | 74.33M | 61.89M | 47.60M | 43.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 224.00K | 424.00K | 1.78M | 27.40M | 25.00M | |
Other Non-Current Liabilities | | | 13.75M | 20.08M | 24.83M | 27.20M | 1.10M | |
Total Non-Current Liabilities | | | 13.98M | 20.50M | 26.61M | 54.70M | 26.20M | |
|
TOTAL LIABILITIES | | | 96.71M | 94.83M | 88.49M | 102.30M | 69.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -259.48M | -248.49M | -193.21M | -173.90M | -177.60M | |
Additional Paid In Capital | | | 264.93M | 262.31M | 254.12M | 238.70M | 222.10M | |
Common Shares | | | 43.00K | 42.00K | 41.00K | 0.00 | 0.00 | |
Treasury Stock | | | -1.24M | -496.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 2.77M | 2.78M | 2.71M | 2.62M | 2.56M | |
Tangible Book Value per Share | | | -8.66 | -5.38 | 1.38 | 3.02 | -4.57 | |
Total Shareholders' Equity | | | 4.25M | 13.37M | 60.95M | 64.90M | 44.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 100.96M | 108.20M | 149.44M | 167.20M | 113.80M | |
|
Statistics | |
---|
Debt/Equity | | | 1.40 | 1.01 | 0.16 | 0.42 | 0.56 | |
Current Ratio | | | 0.62 | 0.69 | 0.85 | 1.45 | 1.14 | |
Return On Assets (ROA) | | | -49.27% | -51.10% | -12.94% | 2.21% | -108.00% | |
Return On Equity (ROE) | | | -1169.69% | -413.57% | -31.72% | 5.70% | -276.18% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.75% | 24.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 6.28% | 29.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 13.12% | 568.29% | |