USA - NASDAQ:LVLU - US55003A2078 - Common Stock
| MRQ (2025-6-29) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.53M | 4.46M | 2.51M | 10.20M | 11.40M | |||
| Receivables | 4.47M | 6.33M | 6.05M | 8.00M | 6.40M | |||
| Inventories | 37.35M | 34.04M | 35.47M | 43.20M | 22.20M | |||
| Other Current Assets | 8.24M | 6.67M | 8.49M | 7.60M | 9.20M | |||
| Total Current Assets | 51.60M | 51.50M | 52.52M | 69.00M | 49.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 20.50M | 27.67M | 34.23M | 36.90M | 3.20M | |||
| Goodwill | 7.06M | 7.06M | 35.43M | 35.40M | 35.40M | |||
| Intangibles | 21.16M | 21.27M | 21.77M | 21.60M | 20.80M | |||
| Other Non-Current Assets | 652.00K | 698.00K | 5.50M | 4.30M | 5.30M | |||
| Total Non-Current Assets | 49.36M | 56.70M | 96.92M | 98.20M | 64.70M | |||
| TOTAL ASSETS | 100.96M | 108.20M | 149.44M | 167.20M | 113.80M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 5.75M | 13.09M | 8.00M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.28M | 1.72M | 1.68M | 1.20M | 0.00 | |||
| Accrued Expenses | 30.31M | 19.21M | 20.11M | 16.70M | 17.30M | |||
| Accounts Payable | 6.40M | 10.99M | 8.90M | 5.30M | 4.20M | |||
| Other Current Liabilities | 38.98M | 29.31M | 23.19M | 24.50M | 21.60M | |||
| Total Current Liabilities | 82.73M | 74.33M | 61.89M | 47.60M | 43.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 224.00K | 424.00K | 1.78M | 27.40M | 25.00M | |||
| Other Non-Current Liabilities | 13.75M | 20.08M | 24.83M | 27.20M | 1.10M | |||
| Total Non-Current Liabilities | 13.98M | 20.50M | 26.61M | 54.70M | 26.20M | |||
| TOTAL LIABILITIES | 96.71M | 94.83M | 88.49M | 102.30M | 69.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -259.48M | -248.49M | -193.21M | -173.90M | -177.60M | |||
| Additional Paid In Capital | 264.93M | 262.31M | 254.12M | 238.70M | 222.10M | |||
| Common Shares | 43.00K | 42.00K | 41.00K | 0.00 | 0.00 | |||
| Treasury Stock | -1.24M | -496.00K | N/A | N/A | N/A | |||
| Shares Outstanding | 2.77M | 2.78M | 2.71M | 2.62M | 2.56M | |||
| Tangible Book Value per Share | -8.66 | -5.38 | 1.38 | 3.02 | -4.57 | |||
| Total Shareholders' Equity | 4.25M | 13.37M | 60.95M | 64.90M | 44.50M | |||
| TOTAL LIABILITIES AND EQUITY | 100.96M | 108.20M | 149.44M | 167.20M | 113.80M | |||
| Statistics | ||||||||
| Debt/Equity | 1.40 | 1.01 | 0.16 | 0.42 | 0.56 | |||
| Current Ratio | 0.62 | 0.69 | 0.85 | 1.45 | 1.14 | |||
| Return On Assets (ROA) | -49.27% | -51.10% | -12.94% | 2.21% | -108.00% | |||
| Return On Equity (ROE) | -1169.69% | -413.57% | -31.72% | 5.70% | -276.18% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | 5.75% | 24.92% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 6.28% | 29.71% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | 13.12% | 568.29% | |||
All data in USD , ROIC based on taxRate of 0.21