FRA:LUS1 • DE000LS1LUS9
| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 7.63M | 8.77M | 20.98M | 10.53M | 710.00K | |||
| Depreciation Amortization | 864.00K | 674.00K | 575.00K | 632.00K | 723.00K | |||
| Change In Working Capital | -90.68M | 171.48M | 22.39M | -133.12M | -68.09M | |||
| Interest Paid | 315.00K | N/A | N/A | N/A | N/A | |||
| Taxes Paid | -1.01M | 9.41M | -21.60M | 14.96M | -4.14M | |||
| Other non cash items | 33.34M | -156.56M | 34.57M | 133.63M | 47.99M | |||
| OPERATING CASH FLOW | -48.84M | 24.36M | 78.52M | 11.68M | -18.67M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.86M | -2.31M | -584.00K | -516.00K | -507.00K | |||
| Other Investing Activity | 0.00 | 44.00K | 702.00K | 817.00K | 0.00 | |||
| INVESTING CASH FLOW | -1.86M | -2.27M | 118.00K | 301.00K | -507.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
| Dividend Paid | -6.04M | -14.16M | -12.58M | 0.00 | -3.15M | |||
| Other Financing Activity | 350.00K | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -5.69M | -14.16M | -12.58M | 0.00 | -3.15M | |||
| CHANGE IN CASH | -56.39M | 7.94M | 66.05M | 11.98M | -22.32M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -48.84M | 24.36M | 78.52M | 11.68M | -18.67M | |||
| Capital Expenditure | -1.86M | -2.31M | -584.00K | -516.00K | -507.00K | |||
| FREE CASH FLOW | -50.70M | 22.05M | 77.93M | 11.16M | -19.18M | |||
All data in EUR