| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.94M | 7.28M | 13.64M | 795.20K | 12.03M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 42.70K | 60.50K | 31.10K | 52.50K | 63.70K | |
| Other Current Assets | | | 140.50K | 169.30K | 163.60K | 94.80K | 104.80K | |
| Total Current Assets | | | 3.12M | 7.51M | 13.83M | 942.50K | 12.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.58M | 13.40M | 6.06M | 5.56M | 5.61M | |
| Other Non-Current Assets | | | 287.80K | 54.70K | 2.11M | 53.40K | 51.10K | |
| Total Non-Current Assets | | | 13.87M | 13.46M | 8.17M | 5.62M | 5.66M | |
| |
| TOTAL ASSETS | | | 16.99M | 20.97M | 22.00M | 6.56M | 17.86M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 7.97M | 0.00 | |
| Current Portion Of LT Debt. | | | 72.00K | 0.00 | 46.70K | 38.60K | 0.00 | |
| Accounts Payable | | | 1.08M | 1.89M | 951.00K | 1.02M | 712.70K | |
| Other Current Liabilities | | | 75.74M | 60.29M | 28.97M | 1.52M | N/A | |
| Total Current Liabilities | | | 76.89M | 62.18M | 29.96M | 10.56M | 712.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 142.50K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 142.50K | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 77.04M | 62.18M | 29.96M | 10.56M | 712.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -181.33M | -162.26M | -128.23M | -111.96M | -90.83M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 121.29M | 121.05M | 120.26M | 107.96M | 107.98M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 7.59M | 6.49M | |
| Shares Outstanding | | | 417.98M | 417.26M | 415.84M | 376.36M | 376.36M | |
| Tangible Book Value per Share | | | -0.14 | -0.10 | -0.02 | -0.01 | 0.05 | |
| Total Shareholders' Equity | | | -60.04M | -41.21M | -7.97M | -4.00M | 17.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.99M | 20.97M | 22.00M | 6.56M | 17.86M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.00 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.04 | 0.12 | 0.46 | 0.09 | 17.12 | |
| Return On Assets (ROA) | | | -290.32% | -169.01% | -78.43% | -339.06% | -44.37% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -46.21% | |