TSX-V:LUCA - TSX Venture Exchange - CA54929M1068 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -13.22M | -10.42M | -15.00M | -11.61M | 36.27M | |||
Depreciation Amortization | 7.42M | 5.64M | 3.30M | 2.59M | 660.00K | |||
Change In Working Capital | -12.73M | -7.82M | 2.76M | 3.87M | -22.44M | |||
Interest Paid | 2.27M | 1.83M | 2.09M | 3.10M | 3.63M | |||
Taxes Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other non cash items | 29.23M | 19.27M | 5.96M | 7.14M | -10.41M | |||
OPERATING CASH FLOW | 10.71M | 6.67M | 907.00K | 1.99M | 4.07M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.10M | -5.48M | -9.41M | -13.17M | -17.99M | |||
Other Investing Activity | N/A | N/A | 0.00 | 1.29M | 0.00 | |||
INVESTING CASH FLOW | -6.10M | -5.48M | -9.41M | -11.88M | -17.99M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -9.82M | -1.76M | -2.99M | -4.65M | 2.53M | |||
Stock Issued/Repurchased | N/A | 3.36M | 0.00 | 6.50M | 1.89M | |||
Other Financing Activity | 5.54M | 5.98M | 12.77M | 5.78M | 12.56M | |||
FINANCING CASH FLOW | 9.01M | 7.58M | 9.78M | 7.62M | 16.98M | |||
Exchange Rate Effect | -495.00K | -622.00K | -63.00K | 380.00K | -270.00K | |||
CHANGE IN CASH | 13.12M | 8.15M | 1.21M | -1.89M | 2.79M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 10.71M | 6.67M | 907.00K | 1.99M | 4.07M | |||
Capital Expenditure | -6.10M | -5.48M | -9.41M | -13.17M | -17.99M | |||
FREE CASH FLOW | 4.61M | 1.19M | -8.51M | -11.18M | -13.92M |
All data in CAD