| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 254.30M | 235.90M | 128.30M | 114.20M | 213.80M | |
| Cash Equivalents | | | 604.70M | 1.05B | 646.00M | 183.80M | 218.80M | |
| Marketable Securities | | | 1.15B | 1.26B | 1.17B | 1.26B | 335.90M | |
| Receivables | | | 246.10M | 262.00M | 212.80M | 233.50M | 286.20M | |
| Inventories | | | 408.60M | 250.10M | 196.40M | 188.90M | 228.80M | |
| Other Current Assets | | | 109.60M | 78.10M | 81.60M | 73.80M | 49.30M | |
| Total Current Assets | | | 2.78B | 3.14B | 2.44B | 2.05B | 1.33B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 566.80M | 434.10M | 428.50M | 471.70M | 433.30M | |
| Goodwill | | | 695.10M | 368.90M | 368.90M | 368.90M | 368.90M | |
| Intangibles | | | 459.20M | 155.70M | 241.20M | 316.80M | 395.40M | |
| Other Non-Current Assets | | | 133.10M | 64.30M | 76.20M | 85.20M | 186.20M | |
| Total Non-Current Assets | | | 1.85B | 1.02B | 1.11B | 1.24B | 1.38B | |
| |
| TOTAL ASSETS | | | 4.63B | 4.16B | 3.55B | 3.29B | 2.72B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 311.60M | 409.90M | 390.70M | 600.00K | 5.40M | |
| Accrued Expenses | | | 116.80M | 120.50M | 109.90M | 98.10M | 111.10M | |
| Accounts Payable | | | 169.40M | 156.70M | 116.90M | 150.80M | 160.80M | |
| Other Current Liabilities | | | 36.00M | 29.40M | 47.10M | 33.50M | 16.70M | |
| Total Current Liabilities | | | 633.80M | 716.50M | 664.60M | 283.00M | 294.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.50B | 1.47B | 789.80M | 1.12B | 835.90M | |
| Deferred Taxes/Income | | | 3.40M | 12.90M | 35.90M | 46.50M | 55.90M | |
| Other Non-Current Liabilities | | | 139.10M | 91.70M | 88.50M | 93.60M | 33.70M | |
| Total Non-Current Liabilities | | | 2.64B | 1.57B | 914.20M | 1.26B | 925.50M | |
| |
| TOTAL LIABILITIES | | | 3.28B | 2.29B | 1.58B | 1.54B | 1.22B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -340.60M | -129.10M | 220.90M | 64.60M | 129.10M | |
| Additional Paid In Capital | | | 1.69B | 2.00B | 1.74B | 1.68B | 1.36B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 10.00M | 10.70M | 8.30M | 5.50M | 6.20M | |
| Shares Outstanding | | | 66.40M | 68.00M | 73.00M | 75.10M | 76.70M | |
| Tangible Book Value per Share | | | 3.03 | 19.86 | 18.67 | 14.16 | 9.55 | |
| Total Shareholders' Equity | | | 1.36B | 1.88B | 1.97B | 1.75B | 1.50B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.63B | 4.16B | 3.55B | 3.29B | 2.72B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.84 | 0.78 | 0.40 | 0.64 | 0.56 | |
| Current Ratio | | | 4.38 | 4.38 | 3.67 | 7.24 | 4.53 | |
| Return On Assets (ROA) | | | -2.84% | 4.78% | 11.19% | 4.12% | -1.40% | |
| Return On Equity (ROE) | | | -9.71% | 10.61% | 20.14% | 7.75% | -2.53% | |
| Return On Invested Capital (ROIC) | | | N/A | 6.17% | 7.78% | 5.06% | 1.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 18.78% | 21.00% | 9.70% | 1.55% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 34.99% | 48.89% | 17.23% | 2.62% | |