ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.80K | 1.10K | 100.00 | 22.50K | 5.20K | |
Receivables | | | N/A | N/A | N/A | 0.00 | 200.00 | |
Other Current Assets | | | N/A | 25.00K | N/A | 0.00 | 3.20K | |
Total Current Assets | | | 8.80K | 26.10K | 100.00 | 22.50K | 8.60K | |
|
Non-Current Assets | |
---|
PPE Net | | | 942.60K | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 942.60K | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 951.40K | 26.10K | 100.00 | 22.50K | 8.60K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 254.20K | 64.20K | 63.30K | 203.50K | 27.20K | |
Current Portion Of LT Debt. | | | 634.70K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | 42.10K | N/A | N/A | N/A | |
Accounts Payable | | | 32.10K | 242.60K | 289.50K | 221.40K | 450.30K | |
Other Current Liabilities | | | N/A | 70.50K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 921.00K | 419.40K | 352.90K | 424.90K | 477.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 50.00K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 213.80K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 213.80K | 50.00K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.13M | 469.40K | 352.90K | 424.90K | 477.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -16.52M | -16.11M | -15.99M | -15.85M | -15.86M | |
Additional Paid In Capital | | | 3.80M | 3.78M | 3.78M | 3.75M | 3.72M | |
Common Shares | | | 12.44M | 11.88M | 11.85M | 11.70M | 11.67M | |
Other Shareholders' Equity | | | 92.10K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 24.67M | 13.47M | 10.47M | 8.90M | 8.64M | |
Tangible Book Value per Share | | | -0.01 | -0.03 | -0.03 | -0.05 | -0.05 | |
Total Shareholders' Equity | | | -183.40K | -443.40K | -352.70K | -402.30K | -468.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 951.40K | 26.10K | 100.00 | 22.50K | 8.60K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.26 | N/A | N/A | N/A | |
Current Ratio | | | 0.01 | 0.06 | 0.00 | 0.05 | 0.02 | |
Return On Assets (ROA) | | | -18.91% | -462.07% | -107800.00% | 120.44% | 5076.74% | |