ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 19.21M | 26.24M | 13.50M | 17.20M | 9.70M | |
Receivables | | | 33.95M | 32.68M | 30.70M | 29.70M | 15.50M | |
Inventories | | | 29.07M | 27.70M | 49.70M | 37.70M | 15.10M | |
Other Current Assets | | | 3.33M | 2.33M | 2.70M | 5.40M | 2.90M | |
Total Current Assets | | | 85.55M | 88.95M | 96.60M | 90.00M | 43.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.59M | 13.58M | 16.20M | 11.70M | 4.00M | |
Goodwill | | | 30.49M | 27.82M | 27.80M | 20.80M | 15.80M | |
Intangibles | | | 4.91M | 5.25M | 10.60M | 14.60M | 9.40M | |
Other Non-Current Assets | | | 683.00K | 600.00K | 500.00K | 300.00K | 200.00K | |
Total Non-Current Assets | | | 48.67M | 47.26M | 55.00M | 47.40M | 29.40M | |
|
TOTAL ASSETS | | | 134.22M | 136.21M | 151.60M | 137.40M | 72.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.06M | 3.19M | 2.90M | 1.70M | 1.50M | |
Accrued Expenses | | | 9.94M | 11.55M | 10.80M | 10.30M | 9.70M | |
Accounts Payable | | | 15.97M | 10.35M | 12.40M | 20.60M | 9.10M | |
Other Current Liabilities | | | 4.46M | 5.07M | 20.30M | 2.90M | 2.60M | |
Total Current Liabilities | | | 33.44M | 30.16M | 46.40M | 35.50M | 22.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.63M | 13.36M | 16.50M | 14.30M | 2.20M | |
Deferred Taxes/Income | | | 317.00K | 179.00K | 100.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 10.93M | 11.16M | 11.00M | 7.70M | 1.40M | |
Total Non-Current Liabilities | | | 22.87M | 24.70M | 27.70M | 22.00M | 3.60M | |
|
TOTAL LIABILITIES | | | 56.31M | 54.85M | 74.10M | 57.50M | 26.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -227.90M | -223.02M | -218.50M | -209.50M | -204.20M | |
Additional Paid In Capital | | | 305.43M | 304.00M | 295.70M | 289.00M | 249.90M | |
Common Shares | | | 4.00K | 4.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 371.00K | 371.00K | 400.00K | 400.00K | 400.00K | |
Shares Outstanding | | | 38.79M | 37.87M | 36.90M | 35.10M | 29.10M | |
Tangible Book Value per Share | | | 1.10 | 1.27 | 1.06 | 1.27 | 0.72 | |
Total Shareholders' Equity | | | 77.91M | 81.36M | 77.60M | 79.90M | 46.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 134.22M | 136.21M | 151.60M | 137.40M | 72.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.16 | 0.21 | 0.18 | 0.05 | |
Current Ratio | | | 2.56 | 2.95 | 2.08 | 2.54 | 1.89 | |
Return On Assets (ROA) | | | -3.66% | -3.32% | -5.94% | -3.93% | -5.51% | |
Return On Equity (ROE) | | | -6.30% | -5.55% | -11.60% | -6.76% | -8.68% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |