ASSETS | |
---|
Current Assets | |
---|
Cash | | | 531.20K | 867.90K | 1.30M | 2.73M | 4.13M | |
Receivables | | | 30.00K | 20.00K | 10.00K | 19.70K | 130.30K | |
Other Current Assets | | | 20.00K | 20.00K | 50.00K | 61.70K | 186.80K | |
Total Current Assets | | | 580.00K | 900.00K | 1.36M | 2.81M | 4.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.60M | 2.50M | 2.61M | 10.11M | 7.53M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 147.00K | 145.70K | |
Total Non-Current Assets | | | 2.59M | 2.50M | 2.60M | 10.26M | 7.67M | |
|
TOTAL ASSETS | | | 3.17M | 3.40M | 3.96M | 13.07M | 12.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 49.50K | 88.40K | 68.90K | 241.90K | 877.70K | |
Other Current Liabilities | | | 0.00 | 1.25M | 1.25M | 1.28M | 686.80K | |
Total Current Liabilities | | | 50.00K | 1.34M | 1.32M | 1.52M | 1.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 424.80K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 424.80K | |
|
TOTAL LIABILITIES | | | 50.00K | 1.34M | 1.32M | 1.52M | 1.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.00M | -14.00M | -13.00M | -4.74M | -4.54M | |
Additional Paid In Capital | | | 570.00K | 570.00K | 550.00K | 744.00K | 2.02M | |
Common Shares | | | 15.00M | 15.00M | 15.00M | 15.03M | 12.65M | |
Other Shareholders' Equity | | | 520.00K | 520.00K | 520.00K | 508.20K | 2.80K | |
Shares Outstanding | | | 47.00M | 44.00M | 44.00M | 44.34M | 27.34M | |
Tangible Book Value per Share | | | 0.07 | 0.05 | 0.06 | 0.26 | 0.37 | |
Total Shareholders' Equity | | | 3.12M | 2.07M | 2.64M | 11.55M | 10.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.17M | 3.40M | 3.96M | 13.07M | 12.12M | |
|
Statistics | |
---|
Current Ratio | | | 11.60 | 0.67 | 1.03 | 1.85 | 2.84 | |
Return On Assets (ROA) | | | 21.77% | -17.65% | -227.53% | -14.71% | -32.81% | |
Return On Equity (ROE) | | | 22.12% | -28.99% | -341.29% | -16.66% | -39.26% | |