| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 19.00M | 16.21M | 22.59M | 32.20M | 24.60M | |
| Marketable Securities | | | 0.00 | 15.04M | 27.94M | 37.10M | 70.30M | |
| Receivables | | | 502.00K | 900.00K | N/A | N/A | N/A | |
| Other Current Assets | | | 2.08M | 2.43M | 3.39M | 2.70M | 1.20M | |
| Total Current Assets | | | 21.57M | 34.58M | 53.92M | 71.90M | 96.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.00K | 210.00K | 483.00K | 800.00K | 800.00K | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 139.00K | 192.00K | 263.00K | 300.00K | N/A | |
| Other Non-Current Assets | | | 23.00K | 22.00K | 24.00K | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 184.00K | 424.00K | 770.00K | 1.10M | 800.00K | |
| |
| TOTAL ASSETS | | | 21.76M | 35.00M | 54.69M | 73.00M | 97.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 3.95M | 4.33M | 4.17M | 3.70M | 2.60M | |
| Accounts Payable | | | 619.00K | 1.28M | 2.42M | 2.70M | 1.90M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 4.57M | 5.61M | 6.59M | 6.40M | 4.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 72.00K | 72.00K | 210.00K | 300.00K | 500.00K | |
| Total Non-Current Liabilities | | | -182.00K | -182.00K | -44.00K | 100.00K | 300.00K | |
| |
| TOTAL LIABILITIES | | | 4.39M | 5.43M | 6.55M | 6.50M | 4.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -561.70M | -548.07M | -528.08M | -507.20M | -453.00M | |
| Additional Paid In Capital | | | 579.81M | 578.42M | 576.97M | 574.50M | 546.00M | |
| Minority Interest | | | -254.00K | -254.00K | -254.00K | -300.00K | -300.00K | |
| Common Shares | | | 9.00K | 8.00K | 8.00K | 0.00 | 100.00K | |
| Treasury Stock | | | -708.00K | -708.00K | -708.00K | -700.00K | -700.00K | |
| Other Shareholders' Equity | | | -42.00K | -81.00K | -42.00K | 0.00 | -100.00K | |
| Shares Outstanding | | | 8.76M | 8.41M | 8.15M | 7.90M | 4.00M | |
| Tangible Book Value per Share | | | 1.97 | 3.49 | 5.88 | 8.39 | 23.07 | |
| Total Shareholders' Equity | | | 17.37M | 29.57M | 48.15M | 66.60M | 92.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.76M | 35.00M | 54.69M | 73.00M | 97.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 4.72 | 6.16 | 8.18 | 11.23 | 21.38 | |
| Return On Assets (ROA) | | | -83.84% | -57.10% | -38.10% | -74.29% | -28.32% | |
| Return On Equity (ROE) | | | -105.00% | -67.58% | -43.28% | -81.43% | -29.76% | |