ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 447.60M | 558.47M | 722.10M | 800.15M | 953.65M | |
Receivables | | | 71.96M | 69.98M | 74.58M | 93.66M | 50.33M | |
Inventories | | | 14.94M | 14.61M | 16.49M | 12.84M | 7.54M | |
Other Current Assets | | | 153.28M | 154.96M | 104.72M | 27.68M | 30.97M | |
Total Current Assets | | | 687.77M | 798.02M | 917.90M | 934.33M | 1.04B | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.82M | 29.82M | 37.57M | 40.46M | 41.99M | |
Investments And Advances | | | N/A | N/A | 0.00 | 1.52M | N/A | |
Goodwill | | | 805.32M | 797.96M | 1.35B | 1.35B | 2.10B | |
Intangibles | | | 135.39M | 159.54M | 227.03M | 311.45M | 409.57M | |
Other Non-Current Assets | | | 24.43M | 25.17M | 22.31M | 19.63M | 15.96M | |
Total Non-Current Assets | | | 1.01B | 1.03B | 1.66B | 1.73B | 2.58B | |
|
TOTAL ASSETS | | | 1.70B | 1.83B | 2.58B | 2.67B | 3.62B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.43M | 5.65M | 6.94M | 6.62M | 7.63M | |
Accrued Expenses | | | 28.73M | 33.09M | 32.05M | 29.13M | 28.83M | |
Accounts Payable | | | 34.17M | 34.15M | 33.50M | 36.96M | 39.24M | |
Other Current Liabilities | | | 81.26M | 76.10M | 72.17M | 77.75M | 82.14M | |
Total Current Liabilities | | | 149.59M | 148.98M | 144.67M | 150.46M | 157.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.84M | 11.32M | 16.27M | 18.57M | 52.88M | |
Deferred Taxes/Income | | | 216.00K | 284.00K | N/A | 0.00 | 6.83M | |
Other Non-Current Liabilities | | | 1.88M | 1.65M | 1.82M | 2.25M | 3.13M | |
Total Non-Current Liabilities | | | 12.94M | 13.25M | 18.09M | 20.83M | 62.84M | |
|
TOTAL LIABILITIES | | | 162.53M | 162.24M | 162.75M | 171.28M | 220.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.55B | -2.69B | -2.16B | -2.00B | -926.19M | |
Additional Paid In Capital | | | 206.44M | 200.63M | 213.92M | 198.02M | 123.78M | |
Common Shares | | | 3.88B | 4.16B | 4.36B | 4.30B | 4.20B | |
Other Shareholders' Equity | | | 3.07M | -7.46M | -4.04M | -3.06M | 2.68M | |
Shares Outstanding | | | 135.22M | 146.40M | 153.55M | 151.17M | 148.66M | |
Tangible Book Value per Share | | | 4.39 | 4.83 | 5.45 | 5.53 | 5.96 | |
Total Shareholders' Equity | | | 1.53B | 1.66B | 2.41B | 2.50B | 3.40B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.83B | 2.58B | 2.67B | 3.62B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
Current Ratio | | | 4.60 | 5.36 | 6.34 | 6.21 | 6.60 | |
Return On Assets (ROA) | | | -40.18% | -36.53% | -6.37% | -40.09% | -7.97% | |
Return On Equity (ROE) | | | -44.44% | -40.10% | -6.80% | -42.84% | -8.49% | |