| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 32.77M | 24.41M | 171.87M | 54.40M | 17.50M | |
| Receivables | | | 23.28M | 24.15M | 17.78M | 15.50M | 12.20M | |
| Other Current Assets | | | 14.16M | 10.36M | 9.92M | 8.30M | 7.80M | |
| Total Current Assets | | | 70.21M | 58.92M | 199.57M | 78.20M | 37.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.00B | 7.02B | 6.10B | 4.48B | 4.01B | |
| Investments And Advances | | | 277.23M | 276.75M | 213.34M | 144.10M | 156.30M | |
| Intangibles | | | 18.66M | 20.71M | 30.47M | 21.90M | 19.40M | |
| Other Non-Current Assets | | | 6.13M | 5.05M | 4.57M | N/A | N/A | |
| Total Non-Current Assets | | | 7.31B | 7.33B | 6.36B | 4.65B | 4.20B | |
| |
| TOTAL ASSETS | | | 7.38B | 7.39B | 6.56B | 4.73B | 4.23B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.80M | 7.53M | 515.00K | N/A | N/A | |
| Accrued Expenses | | | 16.90M | 17.10M | 19.20M | 19.90M | 19.90M | |
| Accounts Payable | | | 119.51M | 131.03M | 112.58M | 92.80M | 84.00M | |
| Total Current Liabilities | | | 140.21M | 155.66M | 132.29M | 112.70M | 103.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.40B | 3.38B | 2.78B | 2.19B | 1.96B | |
| Other Non-Current Liabilities | | | 34.53M | 33.19M | 27.28M | 17.40M | 11.70M | |
| Total Non-Current Liabilities | | | 3.67B | 3.61B | 3.05B | 2.24B | 2.00B | |
| |
| TOTAL LIABILITIES | | | 3.81B | 3.77B | 3.18B | 2.35B | 2.10B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -317.57M | -261.51M | -314.71M | -288.70M | -238.30M | |
| Additional Paid In Capital | | | 3.88B | 3.89B | 3.70B | 2.67B | 2.38B | |
| Minority Interest | | | 236.38M | 201.07M | 233.68M | 26.40M | 26.30M | |
| Common Shares | | | 851.00K | 850.00K | 836.00K | 500.00K | 500.00K | |
| Other Shareholders' Equity | | | -2.98M | -3.21M | -4.12M | -5.00M | -6.00M | |
| Shares Outstanding | | | 85.06M | 85.02M | 83.57M | 74.20M | 70.00M | |
| Tangible Book Value per Share | | | 41.69 | 42.36 | 40.07 | 31.75 | 30.19 | |
| Total Shareholders' Equity | | | 3.57B | 3.62B | 3.38B | 2.38B | 2.13B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.38B | 7.39B | 6.56B | 4.73B | 4.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.95 | 0.93 | 0.82 | 0.92 | 0.92 | |
| Current Ratio | | | 0.50 | 0.38 | 1.51 | 0.69 | 0.36 | |
| Return On Assets (ROA) | | | 4.96% | 4.85% | 3.80% | 3.21% | 6.11% | |
| Return On Equity (ROE) | | | 10.27% | 9.89% | 7.38% | 6.37% | 12.13% | |
| Return On Invested Capital (ROIC) | | | 5.20% | 5.02% | 4.09% | 3.99% | 4.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.22% | 5.03% | 4.20% | 4.04% | 4.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.23% | 5.05% | 4.22% | 4.06% | 4.35% | |