| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 0.00 | 0.00 | 700.00 | 800.00 | 9.80K | |
| Receivables | | | 14.10K | 13.30K | 12.20K | 11.10K | 18.60K | |
| Total Current Assets | | | 14.10K | 13.30K | 13.00K | 11.90K | 28.40K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 14.10K | 13.30K | 13.00K | 11.90K | 28.40K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 125.00K | 125.00K | 129.00K | 129.00K | 129.00K | |
| Accrued Expenses | | | 28.30K | 30.00K | 19.50K | 9.00K | N/A | |
| Accounts Payable | | | 476.50K | 455.80K | 429.50K | 668.40K | 172.90K | |
| Other Current Liabilities | | | 165.00K | 150.00K | 120.00K | 90.00K | N/A | |
| Total Current Liabilities | | | 794.90K | 760.80K | 698.00K | 512.70K | 301.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 794.90K | 760.80K | 698.00K | 512.70K | 301.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.47M | -21.44M | -21.38M | -21.19M | -20.97M | |
| Additional Paid In Capital | | | 16.00K | 16.00K | 16.00K | 16.00K | 16.00K | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 20.68M | 20.68M | 20.68M | 20.68M | 20.68M | |
| Shares Outstanding | | | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | |
| Tangible Book Value per Share | | | -0.07 | -0.07 | -0.07 | -0.05 | -0.03 | |
| Total Shareholders' Equity | | | -780.80K | -747.50K | -685.00K | -500.90K | -273.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.10K | 13.30K | 13.00K | 11.90K | 28.40K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.09 | |
| Return On Assets (ROA) | | | -443.97% | -469.92% | -1416.92% | -1910.92% | -679.93% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |