ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 107.16M | 136.29M | 128.32M | 145.70M | 131.60M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 91.48M | 98.94M | 115.57M | 101.40M | 85.50M | |
Inventories | | | 93.83M | 103.41M | 98.83M | 110.40M | 67.60M | |
Other Current Assets | | | 29.96M | 70.27M | 61.67M | 21.70M | 16.70M | |
Total Current Assets | | | 322.43M | 364.83M | 367.95M | 379.20M | 301.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 83.30M | 66.86M | 64.03M | 65.20M | 61.90M | |
Goodwill | | | 315.36M | 315.36M | 315.36M | 315.40M | 315.40M | |
Intangibles | | | 5.07M | 4.59M | 20.97M | 25.10M | 29.80M | |
Other Non-Current Assets | | | 82.40M | 92.27M | 72.58M | 13.90M | 18.10M | |
Total Non-Current Assets | | | 486.13M | 479.07M | 472.95M | 419.50M | 425.10M | |
|
TOTAL ASSETS | | | 808.55M | 843.90M | 840.89M | 798.70M | 726.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 17.20M | |
Accrued Expenses | | | 45.59M | 51.61M | 57.61M | 67.70M | 49.60M | |
Accounts Payable | | | 33.80M | 36.83M | 34.49M | 42.00M | 34.60M | |
Other Current Liabilities | | | 7.48M | 11.18M | 5.30M | 17.70M | 4.80M | |
Total Current Liabilities | | | 86.88M | 99.62M | 97.40M | 127.40M | 106.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 128.80M | 140.80M | |
Deferred Taxes/Income | | | N/A | 2.35M | 6.18M | 7.80M | 8.60M | |
Other Non-Current Liabilities | | | 34.62M | 31.00M | 45.30M | 47.60M | 59.30M | |
Total Non-Current Liabilities | | | 34.62M | 33.35M | 51.47M | 184.20M | 208.70M | |
|
TOTAL LIABILITIES | | | 121.50M | 132.97M | 148.87M | 311.60M | 314.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 217.03M | 209.10M | 147.97M | -111.10M | -290.00M | |
Additional Paid In Capital | | | 471.61M | 504.30M | 545.59M | 599.30M | 701.70M | |
Common Shares | | | 1.37M | 1.38M | 1.37M | 1.40M | 1.40M | |
Other Shareholders' Equity | | | -2.96M | -3.84M | -2.91M | -2.40M | -1.50M | |
Shares Outstanding | | | 136.66M | 137.70M | 137.34M | 137.10M | 137.20M | |
Tangible Book Value per Share | | | 2.68 | 2.84 | 2.59 | 1.07 | 0.48 | |
Total Shareholders' Equity | | | 687.05M | 710.93M | 692.02M | 487.20M | 411.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 808.55M | 843.90M | 840.89M | 798.70M | 726.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.26 | 0.34 | |
Current Ratio | | | 3.71 | 3.66 | 3.78 | 2.98 | 2.84 | |
Return On Assets (ROA) | | | 3.91% | 7.24% | 30.81% | 22.40% | 13.20% | |
Return On Equity (ROE) | | | 4.61% | 8.60% | 37.44% | 36.72% | 23.30% | |
Return On Invested Capital (ROIC) | | | 3.38% | 6.44% | 22.76% | 22.42% | 13.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.97% | 7.88% | 27.50% | 28.63% | 16.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.29% | 16.64% | 60.68% | 81.30% | 56.65% | |