| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.51M | 4.88M | 3.48M | 4.70M | 5.50M | |
| Receivables | | | 9.59M | 9.46M | 4.93M | 6.60M | 5.20M | |
| Inventories | | | 12.86M | 12.86M | 6.55M | 7.40M | 7.00M | |
| Other Current Assets | | | 1.19M | 1.18M | 577.10K | 3.10M | 500.00K | |
| Total Current Assets | | | 35.16M | 28.37M | 15.54M | 21.80M | 18.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.70M | 23.29M | 21.95M | 22.40M | 22.10M | |
| Goodwill | | | 13.75M | 13.75M | 6.76M | 5.90M | 5.90M | |
| Intangibles | | | 15.54M | 15.99M | 3.65M | 3.30M | 4.50M | |
| Other Non-Current Assets | | | 109.00K | 96.50K | 182.60K | 200.00K | 200.00K | |
| Total Non-Current Assets | | | 52.11M | 53.13M | 32.55M | 31.70M | 32.50M | |
| |
| TOTAL ASSETS | | | 87.26M | 81.51M | 48.09M | 53.50M | 50.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 346.50K | 379.10K | 386.30K | 1.10M | 1.10M | |
| Accrued Expenses | | | 11.91M | 9.30M | 4.42M | 3.10M | 3.60M | |
| Accounts Payable | | | 5.50M | 7.42M | 3.23M | 2.60M | 3.10M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 17.75M | 17.10M | 8.04M | 6.80M | 7.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.24M | 5.23M | 854.60K | 1.90M | 3.20M | |
| Deferred Taxes/Income | | | 153.00K | 152.80K | 326.20K | 500.00K | 500.00K | |
| Other Non-Current Liabilities | | | 8.45M | 9.15M | 8.67M | 8.40M | 9.50M | |
| Total Non-Current Liabilities | | | 13.84M | 14.53M | 9.85M | 10.80M | 13.30M | |
| |
| TOTAL LIABILITIES | | | 31.59M | 31.63M | 17.89M | 17.60M | 21.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -233.61M | -230.72M | -215.84M | -207.80M | -203.80M | |
| Additional Paid In Capital | | | 253.53M | 244.95M | 245.14M | 242.80M | 232.30M | |
| Common Shares | | | 34.68M | 34.66M | 392.60K | 400.00K | 300.00K | |
| Other Shareholders' Equity | | | 1.07M | 978.70K | 509.90K | 600.00K | 900.00K | |
| Shares Outstanding | | | 44.67M | 42.95M | 39.25M | 37.30M | 27.00M | |
| Tangible Book Value per Share | | | -0.18 | -0.33 | 0.50 | 0.72 | 0.71 | |
| Total Shareholders' Equity | | | 55.67M | 49.88M | 30.20M | 36.00M | 29.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 87.26M | 81.51M | 48.09M | 53.50M | 50.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.10 | 0.03 | 0.05 | 0.11 | |
| Current Ratio | | | 1.98 | 1.66 | 1.93 | 3.21 | 2.36 | |
| Return On Assets (ROA) | | | -35.41% | -36.35% | -16.65% | -7.57% | -6.98% | |
| Return On Equity (ROE) | | | -55.50% | -59.39% | -26.51% | -11.25% | -11.92% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |