ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 3.54M | 5.05M | 10.68M | 12.79M | 15.17M | |
Marketable Securities | | | N/A | N/A | 0.00 | 0.00 | 13.00K | |
Receivables | | | 24.48M | 30.95M | 37.35M | 28.10M | 18.00M | |
Inventories | | | 28.64M | 26.89M | 31.27M | 27.68M | 28.54M | |
Other Current Assets | | | 4.08M | 2.96M | 3.50M | 2.77M | 1.50M | |
Total Current Assets | | | 60.74M | 65.85M | 82.80M | 71.33M | 63.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.07M | 42.15M | 43.04M | 45.02M | 46.32M | |
Investments And Advances | | | 143.00K | 143.00K | 301.00K | 355.00K | N/A | |
Goodwill | | | N/A | 74.00K | 74.00K | 74.00K | 74.00K | |
Intangibles | | | 23.38M | 22.78M | 21.97M | 20.66M | 19.00M | |
Other Non-Current Assets | | | 679.00K | 594.00K | 265.00K | 937.00K | 2.95M | |
Total Non-Current Assets | | | 65.27M | 65.74M | 65.67M | 67.07M | 69.03M | |
|
TOTAL ASSETS | | | 126.01M | 131.59M | 148.47M | 138.39M | 132.24M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.54M | 7.13M | 12.22M | 1.74M | 2.57M | |
Accrued Expenses | | | N/A | 4.43M | 4.94M | 4.61M | N/A | |
Accounts Payable | | | 6.95M | 7.36M | 9.79M | 7.50M | 7.21M | |
Other Current Liabilities | | | 16.97M | 16.46M | 21.73M | 25.76M | 26.04M | |
Total Current Liabilities | | | 34.46M | 35.38M | 48.68M | 39.61M | 35.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 390.00K | 905.00K | 1.39M | 1.71M | 2.63M | |
Deferred Taxes/Income | | | 2.11M | 1.88M | 2.11M | 2.15M | 327.00K | |
Other Non-Current Liabilities | | | 1.66M | 1.67M | 1.18M | 1.00M | 1.25M | |
Total Non-Current Liabilities | | | 4.16M | 4.45M | 4.68M | 4.86M | 4.21M | |
|
TOTAL LIABILITIES | | | 38.62M | 39.83M | 53.36M | 44.48M | 40.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 61.04M | 65.24M | 69.46M | 67.71M | 51.24M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 15.46M | 15.46M | |
Common Shares | | | 24.50M | 24.50M | 24.50M | 24.50M | 24.50M | |
Other Shareholders' Equity | | | 2.10M | 2.27M | 1.70M | 1.92M | 1.28M | |
Shares Outstanding | | | 24.50M | 24.50M | 24.50M | 24.50M | 24.50M | |
Tangible Book Value per Share | | | 2.61 | 2.81 | 2.98 | 2.99 | 2.99 | |
Total Shareholders' Equity | | | 87.39M | 91.76M | 95.12M | 93.92M | 92.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 126.01M | 131.59M | 148.47M | 138.39M | 132.24M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | |
Current Ratio | | | 1.76 | 1.86 | 1.70 | 1.80 | 1.76 | |
Return On Assets (ROA) | | | -2.93% | -3.43% | 1.18% | 1.00% | -0.09% | |
Return On Equity (ROE) | | | -4.22% | -4.91% | 1.84% | 1.48% | -0.12% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 3.93% | 5.56% | 0.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.40% | 6.39% | 0.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 5.84% | 8.42% | 0.25% | |