ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.70K | 35.00K | 70.60K | 121.20K | 6.00K | |
Cash Equivalents | | | N/A | N/A | N/A | 121.22K | 6.02K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 0.00 | 1.20K | 13.10K | 3.20K | 4.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | N/A | 0.00 | 900.00 | 2.00K | 1.60K | |
Total Current Assets | | | 4.70K | 36.20K | 84.50K | 126.40K | 11.60K | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.80K | 14.60K | 19.60K | 11.20K | 400.00 | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 16.70K | 14.50K | 19.70K | 11.20K | 400.00 | |
|
TOTAL ASSETS | | | 21.40K | 50.70K | 104.20K | 137.60K | 12.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 649.60K | 668.60K | 726.50K | 604.10K | 674.00K | |
Other Current Liabilities | | | 20.30K | 18.90K | 18.90K | 31.50K | 33.50K | |
Total Current Liabilities | | | 669.90K | 687.50K | 745.40K | 635.50K | 707.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 669.90K | 687.50K | 745.40K | 635.50K | 707.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -68.51M | -68.32M | -68.27M | -67.92M | -66.50M | |
Additional Paid In Capital | | | 8.66M | 8.48M | 8.45M | 8.38M | 6.92M | |
Common Shares | | | 60.04M | 60.04M | 60.02M | 59.89M | 59.73M | |
Other Shareholders' Equity | | | -841.00K | -841.20K | -840.90K | -842.00K | -842.30K | |
Shares Outstanding | | | 20.53M | 20.53M | 18.03M | 16.03M | 15.35M | |
Tangible Book Value per Share | | | -0.03 | -0.03 | -0.04 | -0.03 | -0.05 | |
Total Shareholders' Equity | | | -648.50K | -636.70K | -641.20K | -497.90K | -695.50K | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.40K | 50.70K | 104.20K | 137.60K | 12.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.01 | 0.05 | 0.11 | 0.20 | 0.02 | |
Return On Assets (ROA) | | | -366.82% | -328.80% | -405.28% | -156.90% | 172275.00% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |