ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 56.89M | 51.20M | 106.91M | 125.67M | 90.85M | |
Receivables | | | 69.16M | 56.41M | 40.55M | 58.65M | 39.97M | |
Inventories | | | 679.29M | 644.11M | 592.77M | 553.64M | 569.54M | |
Other Current Assets | | | 7.48M | 4.08M | 5.06M | 2.33M | 4.08M | |
Total Current Assets | | | 812.82M | 755.80M | 745.29M | 740.29M | 704.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 232.57M | 224.19M | 216.51M | 221.52M | 216.90M | |
Investments And Advances | | | 1.42M | 1.40M | 1.84M | 1.85M | 1.87M | |
Goodwill | | | 26.00M | 26.00M | 26.00M | 26.00M | 26.00M | |
Intangibles | | | 3.71M | 3.67M | 3.62M | 3.79M | 3.85M | |
Other Non-Current Assets | | | 990.00K | 840.00K | 800.00K | 810.00K | 2.10M | |
Total Non-Current Assets | | | 266.12M | 257.79M | 250.74M | 256.03M | 253.04M | |
|
TOTAL ASSETS | | | 1.08B | 1.01B | 996.03M | 996.32M | 957.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 260.00K | 680.00K | 1.10M | 500.00K | 1.62M | |
Current Portion Of LT Debt. | | | 31.12M | 56.09M | 980.00K | 5.96M | 5.66M | |
Accrued Expenses | | | 17.29M | 19.55M | 18.75M | 18.12M | 15.85M | |
Accounts Payable | | | 97.31M | 100.74M | 97.80M | 75.54M | 59.69M | |
Other Current Liabilities | | | 5.60M | 4.74M | 2.71M | 2.31M | 3.16M | |
Total Current Liabilities | | | 151.58M | 181.80M | 121.34M | 102.43M | 85.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 243.89M | 183.89M | 282.68M | 341.90M | 367.89M | |
Deferred Taxes/Income | | | 26.84M | 25.59M | 24.83M | 25.85M | 24.65M | |
Other Non-Current Liabilities | | | 25.74M | 21.07M | 18.95M | 22.13M | 23.99M | |
Total Non-Current Liabilities | | | 300.05M | 234.18M | 329.96M | 393.19M | 419.62M | |
|
TOTAL LIABILITIES | | | 451.63M | 415.98M | 451.30M | 495.62M | 505.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 550.98M | 523.31M | 472.35M | 423.32M | 378.12M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 3.58M | 3.63M | 3.50M | 3.31M | 3.09M | |
Common Shares | | | 22.59M | 22.59M | 22.59M | 22.59M | 22.59M | |
Treasury Stock | | | N/A | N/A | N/A | -9.19M | -7.44M | |
Other Shareholders' Equity | | | -650.00K | -970.00K | -1.26M | -1.16M | -1.47M | |
Shares Outstanding | | | 5.86M | 5.92M | 5.92M | 5.91M | 5.92M | |
Tangible Book Value per Share | | | 101.97 | 95.97 | 87.04 | 79.73 | 71.28 | |
Total Shareholders' Equity | | | 627.31M | 597.61M | 544.73M | 500.70M | 451.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.08B | 1.01B | 996.03M | 996.32M | 957.48M | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.31 | 0.52 | 0.68 | 0.82 | |
Current Ratio | | | 5.36 | 4.16 | 6.14 | 7.23 | 8.19 | |
Return On Assets (ROA) | | | 4.39% | 6.27% | 5.87% | 5.04% | 2.64% | |
Return On Equity (ROE) | | | 7.56% | 10.64% | 10.74% | 10.03% | 5.59% | |
Return On Invested Capital (ROIC) | | | 5.96% | 8.45% | 7.23% | 6.35% | 3.51% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.34% | 9.01% | 8.24% | 7.39% | 3.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.57% | 9.36% | 8.57% | 7.68% | 4.07% | |