US5486611073 - Common Stock
2024 (2024-2-2) | 2023 (2023-2-3) | 2022 (2022-1-28) | 2021 (2021-1-29) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 7.73B | 6.44B | 8.44B | 5.83B | 4.28B | |||
Depreciation Amortization | 1.92B | 1.98B | 1.88B | 1.59B | 1.41B | |||
Income Taxes - Deferred | 6.00M | -239.00M | 135.00M | -108.00M | 177.00M | |||
Change In Working Capital | -2.23B | -2.88B | -1.13B | 1.90B | -2.25B | |||
Interest Paid | 1.46B | 976.00M | 837.00M | 824.00M | 671.00M | |||
Taxes Paid | 3.70B | 1.72B | 2.73B | 1.59B | 1.42B | |||
Other non cash items | 713.00M | 3.29B | 781.00M | 1.83B | 695.00M | |||
OPERATING CASH FLOW | 8.14B | 8.59B | 10.11B | 11.05B | 4.31B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.96B | -1.83B | -1.85B | -1.79B | -1.48B | |||
Other Investing Activity | 63.00M | 520.00M | 207.00M | -103.00M | 115.00M | |||
INVESTING CASH FLOW | -1.90B | -1.31B | -1.65B | -1.89B | -1.37B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.88B | 9.30B | 2.85B | 1.37B | 3.08B | |||
Stock Issued/Repurchased | -6.00B | -13.97B | -12.88B | -4.82B | -4.20B | |||
Dividend Paid | -2.53B | -2.37B | -1.98B | -1.70B | -1.62B | |||
Other Financing Activity | -21.00M | -5.00M | -6.00M | -38.00M | -1.00M | |||
FINANCING CASH FLOW | -6.67B | -7.05B | -12.02B | -5.19B | -2.73B | |||
Exchange Rate Effect | 0.00 | -16.00M | -8.00M | 10.00M | 1.00M | |||
CHANGE IN CASH | -427.00M | 215.00M | -3.56B | 3.97B | 205.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 8.14B | 8.59B | 10.11B | 11.05B | 4.31B | |||
Capital Expenditure | -1.96B | -1.83B | -1.85B | -1.79B | -1.48B | |||
FREE CASH FLOW | 6.18B | 6.76B | 8.26B | 9.26B | 2.82B |
All data in USD