| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.19M | 83.73M | 87.04M | 43.50M | 92.40M | |
| Marketable Securities | | | N/A | N/A | N/A | 700.00K | 0.00 | |
| Receivables | | | 14.07M | 16.78M | 13.46M | 11.90M | 8.80M | |
| Inventories | | | 123.98M | 124.33M | 98.44M | 119.60M | 108.50M | |
| Other Current Assets | | | 17.59M | 21.75M | 15.51M | 12.00M | 12.10M | |
| Total Current Assets | | | 189.84M | 246.60M | 214.45M | 187.70M | 221.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 249.87M | 235.74M | 226.66M | 188.30M | 135.00M | |
| Goodwill | | | 144.00K | 144.00K | 144.00K | 100.00K | 100.00K | |
| Intangibles | | | 1.86M | 1.59M | 1.46M | 1.40M | 1.40M | |
| Other Non-Current Assets | | | 51.99M | 48.18M | 39.47M | 31.00M | 10.80M | |
| Total Non-Current Assets | | | 303.87M | 285.65M | 267.73M | 220.90M | 147.40M | |
| |
| TOTAL ASSETS | | | 493.71M | 532.25M | 482.18M | 408.60M | 369.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 75.59M | 83.79M | 61.60M | 50.00M | 66.70M | |
| Accounts Payable | | | 36.00M | 51.81M | 28.82M | 24.60M | 33.20M | |
| Other Current Liabilities | | | 13.55M | 19.51M | 15.93M | 7.40M | 14.80M | |
| Total Current Liabilities | | | 125.14M | 155.11M | 106.36M | 82.00M | 114.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 171.10M | 160.78M | 158.33M | 133.50M | 96.60M | |
| Total Non-Current Liabilities | | | 171.10M | 160.78M | 158.33M | 133.50M | 96.60M | |
| |
| TOTAL LIABILITIES | | | 296.25M | 315.89M | 264.68M | 215.50M | 211.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.31M | 25.84M | 34.40M | 10.50M | -15.90M | |
| Additional Paid In Capital | | | 195.15M | 190.51M | 183.09M | 182.60M | 173.80M | |
| Common Shares | | | 100.00 | 100.00 | 200.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -100.00 | -100.00 | -200.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 14.60M | 14.79M | 15.49M | 15.20M | 15.10M | |
| Tangible Book Value per Share | | | 13.39 | 14.51 | 13.94 | 12.61 | 10.35 | |
| Total Shareholders' Equity | | | 197.46M | 216.35M | 217.50M | 193.10M | 157.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 493.71M | 532.25M | 482.18M | 408.60M | 369.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.52 | 1.59 | 2.02 | 2.29 | 1.93 | |
| Return On Assets (ROA) | | | 2.61% | 2.17% | 4.95% | 6.49% | 12.87% | |
| Return On Equity (ROE) | | | 6.53% | 5.34% | 10.97% | 13.72% | 30.10% | |
| Return On Invested Capital (ROIC) | | | 3.47% | 2.63% | 5.81% | 8.23% | 11.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.82% | 3.38% | 7.56% | 9.51% | 18.20% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.85% | 3.40% | 7.60% | 9.57% | 18.37% | |