CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | N/A | 10.84M | 5.49M | |
Depreciation Amortization | | | 54.96M | N/A | N/A | |
Income Taxes - Deferred | | | -126.00K | 0.00 | 216.00K | |
Change In Working Capital | | | 265.84M | -150.00K | -190.00K | |
Interest Paid | | | 8.09M | 471.00K | 0.00 | |
Taxes Paid | | | 1.11M | 1.63M | 32.00K | |
Other non cash items | | | -707.60M | -11.28M | -6.52M | |
OPERATING CASH FLOW | | | -386.93M | -590.00K | -1.22M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -213.71M | -133.34M | -34.59M | |
Other Investing Activity | | | 15.73M | 0.00 | -286.51M | |
INVESTING CASH FLOW | | | -197.99M | 0.00 | -286.51M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 265.81M | 472.33M | 148.48M | |
Stock Issued/Repurchased | | | 0.00 | 0.00 | 280.80M | |
Other Financing Activity | | | 18.90M | 0.00 | 7.52M | |
FINANCING CASH FLOW | | | 284.71M | 0.00 | 288.32M | |
|
Exchange Rate Effect | | | -12.19M | -49.22M | 2.94M | |
CHANGE IN CASH | | | -312.40M | -590.00K | 590.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -386.93M | -590.00K | -1.22M | |
Capital Expenditure | | | -213.71M | -133.34M | -34.59M | |
FREE CASH FLOW | | | -600.65M | -590.00K | -1.22M | |