| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 10.06B | 7.97B | 5.02B | 664.61M | 644.24M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 5.83B | 578.47M | 1.71B | 4.25B | 9.62B | |
| Receivables | | | 75.12B | 59.77B | 39.62B | 13.86B | 9.54B | |
| Inventories | | | 249.39B | 203.15B | 79.36B | 20.89B | 16.94B | |
| Other Current Assets | | | 3.51B | 1.92B | 2.00B | 625.74M | 498.30M | |
| Total Current Assets | | | 343.93B | 273.40B | 127.72B | 40.29B | 37.24B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.21T | 1.06T | 484.67B | 154.52B | 158.96B | |
| Investments And Advances | | | 79.88M | 69.40M | 31.87M | 10.23M | 10.23M | |
| Goodwill | | | 796.73M | 692.22M | 317.88M | 102.08M | 102.08M | |
| Intangibles | | | 4.74B | 2.90B | 1.59B | 469.88M | 563.12M | |
| Other Non-Current Assets | | | 85.16B | 67.65B | 22.67B | 6.38B | 6.01B | |
| Total Non-Current Assets | | | 1.30T | 1.13T | 511.13B | 162.61B | 167.00B | |
| |
| TOTAL ASSETS | | | 1.65T | 1.41T | 638.84B | 202.89B | 204.24B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 272.43B | 102.07B | 38.44B | 11.17B | 4.27B | |
| Accrued Expenses | | | 25.85B | 64.75B | 11.83B | 7.36B | 10.48B | |
| Accounts Payable | | | 69.20B | 72.16B | 41.82B | 12.52B | 8.03B | |
| Other Current Liabilities | | | 26.90B | 28.84B | 25.27B | 10.69B | 9.62B | |
| Total Current Liabilities | | | 394.38B | 267.82B | 117.36B | 41.75B | 32.40B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.96B | 72.02B | 112.92B | 10.66B | 1.23B | |
| Deferred Taxes/Income | | | 299.16B | 261.61B | 106.60B | 32.97B | 27.88B | |
| Other Non-Current Liabilities | | | 15.18B | 13.76B | 7.75B | 1.57B | 1.48B | |
| Total Non-Current Liabilities | | | 316.79B | 347.17B | 227.25B | 45.39B | 30.92B | |
| |
| TOTAL LIABILITIES | | | 711.17B | 614.99B | 344.61B | 87.14B | 63.32B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 631.95B | 528.94B | 172.26B | 77.81B | 101.24B | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | -505.08M | -222.14M | -17.96M | 194.82M | 326.62M | |
| Common Shares | | | 304.32B | 264.41B | 121.98B | 37.94B | 39.67B | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 116.70M | 116.70M | 116.70M | 5.35B | 5.35B | |
| Tangible Book Value per Share | | | 1.60K | 1.35K | 501.0191 | 4.3075 | 5.2451 | |
| Total Shareholders' Equity | | | 936.28B | 793.34B | 294.24B | 115.75B | 140.92B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.65T | 1.41T | 638.84B | 202.89B | 204.24B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.09 | 0.38 | 0.09 | 0.01 | |
| Current Ratio | | | 0.87 | 1.02 | 1.09 | 0.97 | 1.15 | |
| Return On Assets (ROA) | | | 4.55% | 10.92% | 1.61% | 0.96% | 6.28% | |
| Return On Equity (ROE) | | | 8.01% | 19.39% | 3.50% | 1.67% | 9.10% | |
| Return On Invested Capital (ROIC) | | | 4.85% | 5.62% | 7.17% | 9.31% | 10.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.87% | 5.62% | 7.20% | 9.56% | 11.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.89% | 5.64% | 7.22% | 9.60% | 11.58% | |