FRA:LOM • US5398301094
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 5.02B | 5.34B | 6.92B | 5.73B | 6.32B | |||
| Depreciation Amortization | 1.69B | 1.56B | 1.43B | 1.40B | 1.36B | |||
| Income Taxes - Deferred | 372.00M | -588.00M | -498.00M | -757.00M | -183.00M | |||
| Change In Working Capital | -983.00M | -1.66B | -289.00M | -385.00M | -203.00M | |||
| Interest Paid | 1.00B | 950.00M | 832.00M | 573.00M | 543.00M | |||
| Taxes Paid | 788.00M | 1.30B | 1.80B | 1.60B | 1.40B | |||
| Other non cash items | 2.46B | 2.33B | 357.00M | 1.81B | 1.93B | |||
| OPERATING CASH FLOW | 8.56B | 6.97B | 7.92B | 7.80B | 9.22B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.65B | -1.69B | -1.69B | -1.67B | -1.52B | |||
| Other Investing Activity | -328.00M | -107.00M | -3.00M | -119.00M | 361.00M | |||
| INVESTING CASH FLOW | -1.98B | -1.79B | -1.69B | -1.79B | -1.16B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.34B | 2.80B | 1.86B | 3.96B | -500.00M | |||
| Stock Issued/Repurchased | -3.00B | -3.70B | -6.00B | -7.90B | -4.09B | |||
| Dividend Paid | -3.13B | -3.06B | -3.06B | -3.02B | -2.94B | |||
| Other Financing Activity | -154.00M | -182.00M | -135.00M | -115.00M | -89.00M | |||
| FINANCING CASH FLOW | -4.94B | -4.14B | -7.33B | -7.07B | -7.62B | |||
| CHANGE IN CASH | 1.64B | 1.04B | -1.10B | -1.06B | 444.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 8.56B | 6.97B | 7.92B | 7.80B | 9.22B | |||
| Capital Expenditure | -1.65B | -1.69B | -1.69B | -1.67B | -1.52B | |||
| FREE CASH FLOW | 6.91B | 5.29B | 6.23B | 6.13B | 7.70B | |||
All data in USD