ASSETS | |
---|
Current Assets | |
---|
Cash | | | 192.00K | 309.20K | 23.60K | 1.37M | 2.66M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 33.00K | 33.00K | 48.20K | 66.20K | 1.39M | |
Receivables | | | 203.10K | 506.80K | 44.50K | 75.00K | 115.50K | |
Other Current Assets | | | 120.90K | 186.30K | 148.30K | 202.10K | 582.50K | |
Total Current Assets | | | 549.00K | 1.04M | 264.70K | 1.71M | 4.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.87M | 17.82M | 19.09M | 18.19M | 15.09M | |
Investments And Advances | | | 2.09M | 2.02M | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 8.11M | 8.12M | 7.15M | 7.15M | 7.15M | |
Total Non-Current Assets | | | 28.07M | 27.96M | 26.24M | 25.34M | 22.24M | |
|
TOTAL ASSETS | | | 28.62M | 28.99M | 26.51M | 27.05M | 26.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.37M | 4.12M | 500.00K | 3.92M | 3.71M | |
Accrued Expenses | | | N/A | 18.80K | 26.00K | N/A | N/A | |
Accounts Payable | | | 1.83M | 2.00M | 1.06M | 2.58M | 2.22M | |
Other Current Liabilities | | | 654.20K | 931.00K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 6.85M | 7.07M | 1.58M | 6.50M | 5.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 2.94M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 122.60K | 14.60K | 417.90K | 14.10K | 13.90K | |
Total Non-Current Liabilities | | | 2.44M | 2.27M | 3.35M | 14.10K | 13.90K | |
|
TOTAL LIABILITIES | | | 9.29M | 9.34M | 4.94M | 6.52M | 5.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -28.85M | -28.46M | -22.96M | -22.14M | -19.12M | |
Additional Paid In Capital | | | 5.13M | 5.06M | 4.15M | 3.95M | 3.33M | |
Minority Interest | | | 2.32M | 2.25M | N/A | N/A | N/A | |
Common Shares | | | 43.05M | 43.05M | 40.38M | 38.72M | 36.90M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -69.00K | |
Shares Outstanding | | | 39.98M | 39.98M | 27.68M | 21.46M | 17.52M | |
Tangible Book Value per Share | | | 0.48 | 0.49 | 0.78 | 0.96 | 1.20 | |
Total Shareholders' Equity | | | 19.33M | 19.65M | 21.57M | 20.53M | 21.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.62M | 28.99M | 26.51M | 27.05M | 26.99M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.16 | N/A | N/A | |
Current Ratio | | | 0.08 | 0.15 | 0.17 | 0.26 | 0.80 | |
Return On Assets (ROA) | | | -12.21% | -13.39% | -3.09% | -11.15% | -6.07% | |
Return On Equity (ROE) | | | -18.08% | -19.76% | -3.80% | -14.70% | -7.79% | |