| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 96.00K | 309.20K | 23.60K | 1.37M | 2.66M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 33.00K | 33.00K | 48.20K | 66.20K | 1.39M | |
| Receivables | | | 293.00K | 506.80K | 44.50K | 75.00K | 115.50K | |
| Other Current Assets | | | 151.00K | 186.30K | 148.30K | 202.10K | 582.50K | |
| Total Current Assets | | | 573.00K | 1.04M | 264.70K | 1.71M | 4.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.57M | 17.82M | 19.09M | 18.19M | 15.09M | |
| Investments And Advances | | | 2.14M | 2.02M | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 7.69M | 8.12M | 7.15M | 7.15M | 7.15M | |
| Total Non-Current Assets | | | 28.40M | 27.96M | 26.24M | 25.34M | 22.24M | |
| |
| TOTAL ASSETS | | | 28.97M | 28.99M | 26.51M | 27.05M | 26.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.41M | 4.12M | 500.00K | 3.92M | 3.71M | |
| Accrued Expenses | | | N/A | 18.80K | 26.00K | N/A | N/A | |
| Accounts Payable | | | 1.54M | 2.00M | 1.06M | 2.58M | 2.22M | |
| Other Current Liabilities | | | 602.10K | 931.00K | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 6.55M | 7.07M | 1.58M | 6.50M | 5.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 2.94M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 14.70K | 14.60K | 417.90K | 14.10K | 13.90K | |
| Total Non-Current Liabilities | | | 2.37M | 2.27M | 3.35M | 14.10K | 13.90K | |
| |
| TOTAL LIABILITIES | | | 8.91M | 9.34M | 4.94M | 6.52M | 5.95M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.35M | -28.46M | -22.96M | -22.14M | -19.12M | |
| Additional Paid In Capital | | | 5.22M | 5.06M | 4.15M | 3.95M | 3.33M | |
| Minority Interest | | | 2.35M | 2.25M | N/A | N/A | N/A | |
| Common Shares | | | 44.18M | 43.05M | 40.38M | 38.72M | 36.90M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -69.00K | |
| Shares Outstanding | | | 46.57M | 39.98M | 27.68M | 21.46M | 17.52M | |
| Tangible Book Value per Share | | | 0.43 | 0.49 | 0.78 | 0.96 | 1.20 | |
| Total Shareholders' Equity | | | 20.06M | 19.65M | 21.57M | 20.53M | 21.04M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 28.97M | 28.99M | 26.51M | 27.05M | 26.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.16 | N/A | N/A | |
| Current Ratio | | | 0.09 | 0.15 | 0.17 | 0.26 | 0.80 | |
| Return On Assets (ROA) | | | -9.85% | -13.39% | -3.09% | -11.15% | -6.07% | |
| Return On Equity (ROE) | | | -14.23% | -19.76% | -3.80% | -14.70% | -7.79% | |