ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.06M | 1.25M | N/A | 3.77M | 5.04M | |
Receivables | | | 274.90K | 77.00K | 104.90K | 44.70K | 99.40K | |
Other Current Assets | | | 71.70K | 174.80K | 48.60K | 64.70K | 107.40K | |
Total Current Assets | | | 1.40M | 1.50M | 2.25M | 3.88M | 5.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.26M | 12.84M | 11.83M | 9.35M | 6.02M | |
Investments And Advances | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 273.00K | 74.20K | 124.20K | 457.30K | 257.90K | |
Total Non-Current Assets | | | 13.53M | 12.92M | 11.95M | 9.81M | 6.28M | |
|
TOTAL ASSETS | | | 14.94M | 14.41M | 14.20M | 13.68M | 11.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 308.50K | 422.30K | 235.90K | 77.10K | N/A | |
Accounts Payable | | | 350.20K | 138.60K | 134.60K | 735.00K | 172.70K | |
Other Current Liabilities | | | 103.10K | 121.50K | 202.70K | 366.80K | 328.10K | |
Total Current Liabilities | | | 761.80K | 682.40K | 573.20K | 1.18M | 500.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 761.80K | 682.40K | 573.20K | 1.18M | 500.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.34M | -27.00M | -26.16M | -25.68M | -24.81M | |
Common Shares | | | 41.52M | 40.73M | 39.79M | 38.19M | 35.84M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 52.24M | 42.97M | 38.26M | 28.74M | 23.80M | |
Tangible Book Value per Share | | | 0.27 | 0.32 | 0.36 | 0.44 | 0.46 | |
Total Shareholders' Equity | | | 14.18M | 13.73M | 13.63M | 12.51M | 11.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.94M | 14.41M | 14.20M | 13.68M | 11.53M | |
|
Statistics | |
---|
Current Ratio | | | 1.84 | 2.19 | 3.93 | 3.29 | 10.48 | |
Return On Assets (ROA) | | | -10.26% | -10.89% | -13.79% | -24.85% | -15.06% | |
Return On Equity (ROE) | | | -10.81% | -11.43% | -14.37% | -27.19% | -15.74% | |