| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 551.40K | 567.70K | 1.25M | N/A | 3.77M | |
| Receivables | | | 1.40M | 496.30K | 77.00K | 104.90K | 44.70K | |
| Other Current Assets | | | 31.40K | 19.50K | 174.80K | 48.60K | 64.70K | |
| Total Current Assets | | | 1.99M | 1.08M | 1.50M | 2.25M | 3.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.46M | 11.61M | 12.84M | 11.83M | 9.35M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 112.70K | 147.70K | 74.20K | 124.20K | 457.30K | |
| Total Non-Current Assets | | | 11.57M | 11.76M | 12.92M | 11.95M | 9.81M | |
| |
| TOTAL ASSETS | | | 13.56M | 12.84M | 14.41M | 14.20M | 13.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 310.10K | 293.80K | 422.30K | 235.90K | 77.10K | |
| Accounts Payable | | | 720.60K | 608.00K | 138.60K | 134.60K | 735.00K | |
| Other Current Liabilities | | | 53.50K | 61.40K | 121.50K | 202.70K | 366.80K | |
| Total Current Liabilities | | | 1.08M | 963.20K | 682.40K | 573.20K | 1.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.08M | 963.20K | 682.40K | 573.20K | 1.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -30.16M | -30.05M | -27.00M | -26.16M | -25.68M | |
| Common Shares | | | 42.63M | 41.93M | 40.73M | 39.79M | 38.19M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 63.46M | 54.72M | 42.97M | 38.26M | 28.74M | |
| Tangible Book Value per Share | | | 0.20 | 0.22 | 0.32 | 0.36 | 0.44 | |
| Total Shareholders' Equity | | | 12.47M | 11.88M | 13.73M | 13.63M | 12.51M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.56M | 12.84M | 14.41M | 14.20M | 13.68M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.83 | 1.13 | 2.19 | 3.93 | 3.29 | |
| Return On Assets (ROA) | | | -27.33% | -29.18% | -10.89% | -13.79% | -24.85% | |
| Return On Equity (ROE) | | | -29.71% | -31.54% | -11.43% | -14.37% | -27.19% | |