|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | 2.11M | 3.00M | 3.63M | 900.00K | 400.00K |  | 
| Receivables |  |  | 24.07M | 17.44M | 19.98M | 20.00M | 26.80M |  | 
| Inventories |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Current Assets |  |  | 20.14M | 5.41M | 6.62M | 16.60M | 14.80M |  | 
| Total Current Assets |  |  | 46.31M | 25.85M | 30.23M | 37.50M | 42.10M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 167.16M | 175.44M | 175.28M | 239.60M | 268.40M |  | 
| Investments And Advances |  |  | 74.33M | 81.55M | 78.82M | 72.90M | 64.10M |  | 
| Goodwill |  |  | 1.50M | 1.50M | 1.51M | 1.50M | 1.50M |  | 
| Intangibles |  |  | 2.77M | 5.22M | 6.66M | 7.30M | 8.30M |  | 
| Other Non-Current Assets |  |  | 7.84M | 9.26M | 8.72M | 9.70M | 7.80M |  | 
| Total Non-Current Assets |  |  | 253.59M | 272.97M | 270.99M | 331.00M | 350.20M |  | 
|     | 
| TOTAL ASSETS |  |  | 299.91M | 298.81M | 301.21M | 368.50M | 392.30M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 477.00K | 779.00K | 700.00K | 2.00M | 2.70M |  | 
| Accrued Expenses |  |  | 3.86M | 8.79M | 6.11M | 8.70M | 5.10M |  | 
| Accounts Payable |  |  | 7.75M | 7.26M | 9.89M | 10.70M | 9.00M |  | 
| Other Current Liabilities |  |  | 13.71M | 17.98M | 16.66M | 17.90M | 18.60M |  | 
| Total Current Liabilities |  |  | 25.79M | 34.80M | 33.36M | 39.30M | 35.30M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 64.36M | 40.45M | 41.23M | 104.80M | 131.20M |  | 
| Deferred Taxes/Income |  |  | 18.15M | 20.08M | 22.17M | 23.50M | 22.90M |  | 
| Other Non-Current Liabilities |  |  | 502.00K | 977.00K | 3.95M | 9.10M | 3.60M |  | 
| Total Non-Current Liabilities |  |  | 93.46M | 72.06M | 78.56M | 149.00M | 169.70M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 119.25M | 106.86M | 111.92M | 188.30M | 205.00M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 9.10M | 20.83M | 19.02M | 15.50M | 21.60M |  | 
| Additional Paid In Capital |  |  | 170.85M | 170.24M | 168.44M | 165.20M | 164.00M |  | 
| Minority Interest |  |  | 10.45M | 10.55M | 11.21M | 11.60M | 12.00M |  | 
| Common Shares |  |  | 10.99M | 10.99M | 10.99M | 11.00M | 11.00M |  | 
| Treasury Stock |  |  | -3.49M | -3.49M | -3.49M | -3.50M | -3.50M |  | 
| Other Shareholders' Equity |  |  | -6.79M | -6.61M | -5.67M | -7.90M | -5.70M |  | 
| Shares Outstanding |  |  | 18.05M | 18.03M | 17.97M | 17.70M | 17.70M |  | 
| Tangible Book Value per Share |  |  | 9.17 | 9.67 | 9.48 | 9.08 | 9.42 |  | 
| Total Shareholders' Equity |  |  | 180.65M | 191.95M | 189.29M | 180.30M | 187.30M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 299.91M | 298.81M | 301.21M | 368.50M | 392.30M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.36 | 0.21 | 0.22 | 0.58 | 0.70 |  | 
| Current Ratio |  |  | 1.80 | 0.74 | 0.91 | 0.95 | 1.19 |  | 
| Return On Assets (ROA) |  |  | -3.26% | 2.37% | 2.91% | -0.22% | -1.02% |  | 
| Return On Equity (ROE) |  |  | -5.41% | 3.70% | 4.62% | -0.44% | -2.14% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | N/A | N/A |  |