ASSETS | |
---|
Current Assets | |
---|
Cash | | | 291.00K | 287.00K | 5.50M | 12.03M | 7.51M | |
Cash Equivalents | | | 6.81M | 7.37M | 5.50M | 12.03M | 52.00K | |
Receivables | | | 45.35M | 53.62M | 50.41M | 40.97M | 35.82M | |
Inventories | | | 136.00K | 156.00K | 139.00K | 128.00K | 80.00K | |
Other Current Assets | | | 245.00K | 320.00K | 283.00K | 208.00K | 47.00K | |
Total Current Assets | | | 52.83M | 61.76M | 56.48M | 53.41M | 43.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.74M | 15.46M | 16.70M | 21.10M | 22.41M | |
Investments And Advances | | | 2.00M | 1.78M | 1.72M | 1.66M | 1.67M | |
Goodwill | | | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | |
Intangibles | | | 41.64M | 28.34M | 35.54M | 21.92M | 18.84M | |
Other Non-Current Assets | | | 903.00K | 1.16M | 1.43M | 613.00K | 574.00K | |
Total Non-Current Assets | | | 60.34M | 47.80M | 56.44M | 47.08M | 45.25M | |
|
TOTAL ASSETS | | | 113.17M | 109.56M | 112.92M | 100.48M | 88.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 118.00K | 50.00K | 0.00 | 0.00 | 53.00K | |
Current Portion Of LT Debt. | | | 3.93M | 4.01M | 2.77M | 4.49M | 4.89M | |
Accrued Expenses | | | 7.26M | 920.00K | 5.17M | 1.06M | 1.24M | |
Accounts Payable | | | 11.06M | 12.54M | 12.75M | 12.51M | 8.51M | |
Other Current Liabilities | | | 5.75M | 4.25M | 5.86M | 4.05M | 2.90M | |
Total Current Liabilities | | | 28.11M | 21.77M | 26.54M | 22.10M | 17.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.33M | 38.94M | 41.81M | 36.79M | 32.00M | |
Deferred Taxes/Income | | | 26.00K | 116.00K | 114.00K | 20.00K | 39.00K | |
Other Non-Current Liabilities | | | 1.46M | 1.50M | 1.73M | 2.11M | 2.05M | |
Total Non-Current Liabilities | | | 35.85M | 40.77M | 43.90M | 39.12M | 34.32M | |
|
TOTAL LIABILITIES | | | 63.97M | 62.54M | 70.44M | 61.22M | 51.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.33M | 19.49M | 15.37M | 13.27M | 11.84M | |
Additional Paid In Capital | | | 4.05M | 4.05M | 4.05M | 4.05M | 4.05M | |
Minority Interest | | | 36.00K | 212.00K | 242.00K | 206.00K | 234.00K | |
Common Shares | | | 14.88M | 14.88M | 14.88M | 14.88M | 14.88M | |
Treasury Stock | | | -39.00K | -39.00K | -39.00K | -39.00K | -39.00K | |
Other Shareholders' Equity | | | 8.98M | 8.64M | 8.22M | 7.11M | 6.13M | |
Shares Outstanding | | | 14.86M | 14.86M | 14.86M | 14.86M | 14.86M | |
Tangible Book Value per Share | | | 0.44 | 1.19 | 0.40 | 1.10 | 1.14 | |
Total Shareholders' Equity | | | 49.20M | 47.02M | 42.47M | 39.26M | 36.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 113.17M | 109.56M | 112.92M | 100.48M | 88.77M | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 0.83 | 0.98 | 0.94 | 0.87 | |
Current Ratio | | | 1.88 | 2.84 | 2.13 | 2.42 | 2.47 | |
Return On Assets (ROA) | | | 2.23% | 4.66% | 2.68% | 2.45% | 1.35% | |
Return On Equity (ROE) | | | 5.13% | 10.87% | 7.12% | 6.28% | 3.24% | |
Return On Invested Capital (ROIC) | | | 6.85% | 7.80% | 5.81% | 2.62% | 0.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.44% | 8.51% | 6.21% | 3.09% | 0.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.35% | 13.41% | 11.34% | 4.73% | 0.47% | |