ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 27.18M | 25.61M | 24.27M | 19.10M | 13.90M | |
Marketable Securities | | | 292.31M | 274.11M | 80.81M | 63.60M | 56.10M | |
Receivables | | | 36.54M | 30.06M | 25.06M | 22.00M | 19.60M | |
Inventories | | | 68.39M | 64.93M | 58.08M | 50.30M | 46.10M | |
Other Current Assets | | | 5.72M | 7.48M | 6.38M | 6.70M | 4.20M | |
Total Current Assets | | | 430.13M | 402.19M | 194.60M | 161.70M | 139.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.87M | 41.57M | 39.78M | 33.50M | 32.10M | |
Goodwill | | | 65.94M | 65.94M | 65.94M | 65.90M | 65.90M | |
Intangibles | | | 33.15M | 35.82M | 41.71M | 46.50M | 52.70M | |
Other Non-Current Assets | | | 6.50M | 6.29M | 4.74M | 2.70M | 2.10M | |
Total Non-Current Assets | | | 147.47M | 149.63M | 152.18M | 148.80M | 152.90M | |
|
TOTAL ASSETS | | | 577.59M | 551.82M | 346.78M | 310.50M | 292.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 24.71M | 26.77M | 25.73M | 21.40M | 17.70M | |
Accounts Payable | | | 4.91M | 1.76M | 3.73M | 2.90M | 2.30M | |
Other Current Liabilities | | | 1.19M | 2.07M | 414.00K | 1.00M | 1.80M | |
Total Current Liabilities | | | 30.82M | 30.61M | 29.88M | 25.30M | 21.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 168.21M | 167.77M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 95.00K | 85.00K | 107.00K | 100.00K | 100.00K | |
Other Non-Current Liabilities | | | 15.79M | 16.06M | 18.89M | 16.90M | 16.80M | |
Total Non-Current Liabilities | | | 184.09M | 183.92M | 19.00M | 17.00M | 16.90M | |
|
TOTAL LIABILITIES | | | 214.91M | 214.53M | 48.88M | 42.30M | 38.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 160.84M | 145.09M | 115.43M | 97.80M | 88.10M | |
Additional Paid In Capital | | | 220.82M | 213.76M | 200.75M | 189.30M | 181.60M | |
Common Shares | | | 242.00K | 242.00K | 239.00K | 200.00K | 200.00K | |
Treasury Stock | | | -16.22M | -15.62M | -13.90M | -13.00M | -12.40M | |
Other Shareholders' Equity | | | -3.00M | -6.18M | -4.63M | -6.00M | -3.40M | |
Shares Outstanding | | | 22.64M | 22.55M | 22.33M | 22.10M | 21.90M | |
Tangible Book Value per Share | | | 11.64 | 10.44 | 8.52 | 7.05 | 6.19 | |
Total Shareholders' Equity | | | 362.69M | 337.29M | 297.90M | 268.20M | 254.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 577.59M | 551.82M | 346.78M | 310.50M | 292.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.50 | N/A | N/A | N/A | |
Current Ratio | | | 13.96 | 13.14 | 6.51 | 6.39 | 6.42 | |
Return On Assets (ROA) | | | 8.16% | 7.98% | 8.68% | 6.63% | 9.19% | |
Return On Equity (ROE) | | | 12.99% | 13.06% | 10.11% | 7.68% | 10.58% | |
Return On Invested Capital (ROIC) | | | 7.70% | 7.70% | 9.02% | 8.06% | 10.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.52% | 18.13% | 13.49% | 11.35% | 13.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.83% | 33.54% | 27.44% | 25.50% | 33.95% | |