LEMAITRE VASCULAR INC (LMAT) Stock Balance Sheet
NASDAQ:LMAT • US5255582018
Current stock price
114.62 USD
+1.91 (+1.69%)
At close:
114.62 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 28.24M | 25.61M | 24.27M | 19.10M | 13.90M | |||
| Marketable Securities | 330.88M | 274.11M | 80.81M | 63.60M | 56.10M | |||
| Receivables | 33.61M | 30.06M | 25.06M | 22.00M | 19.60M | |||
| Inventories | 70.42M | 64.93M | 58.08M | 50.30M | 46.10M | |||
| Other Current Assets | 5.08M | 7.48M | 6.38M | 6.70M | 4.20M | |||
| Total Current Assets | 468.23M | 402.19M | 194.60M | 161.70M | 139.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 42.76M | 41.57M | 39.78M | 33.50M | 32.10M | |||
| Goodwill | 65.94M | 65.94M | 65.94M | 65.90M | 65.90M | |||
| Intangibles | 33.09M | 35.82M | 41.71M | 46.50M | 52.70M | |||
| Other Non-Current Assets | 5.67M | 6.29M | 4.74M | 2.70M | 2.10M | |||
| Total Non-Current Assets | 147.46M | 149.63M | 152.18M | 148.80M | 152.90M | |||
| TOTAL ASSETS | 615.69M | 551.82M | 346.78M | 310.50M | 292.80M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 0.00 | |||
| Accrued Expenses | 30.69M | 26.77M | 25.73M | 21.40M | 17.70M | |||
| Accounts Payable | 3.65M | 1.76M | 3.73M | 2.90M | 2.30M | |||
| Other Current Liabilities | 1.98M | 2.07M | 414.00K | 1.00M | 1.80M | |||
| Total Current Liabilities | 36.32M | 30.61M | 29.88M | 25.30M | 21.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 168.65M | 167.77M | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 1.74M | 85.00K | 107.00K | 100.00K | 100.00K | |||
| Other Non-Current Liabilities | 15.47M | 16.06M | 18.89M | 16.90M | 16.80M | |||
| Total Non-Current Liabilities | 185.85M | 183.92M | 19.00M | 17.00M | 16.90M | |||
| TOTAL LIABILITIES | 222.17M | 214.53M | 48.88M | 42.30M | 38.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 184.72M | 145.09M | 115.43M | 97.80M | 88.10M | |||
| Additional Paid In Capital | 228.41M | 213.76M | 200.75M | 189.30M | 181.60M | |||
| Common Shares | 244.00K | 242.00K | 239.00K | 200.00K | 200.00K | |||
| Treasury Stock | -17.44M | -15.62M | -13.90M | -13.00M | -12.40M | |||
| Other Shareholders' Equity | -2.41M | -6.18M | -4.63M | -6.00M | -3.40M | |||
| Shares Outstanding | 22.77M | 22.55M | 22.33M | 22.10M | 21.90M | |||
| Tangible Book Value per Share | 12.93 | 10.44 | 8.52 | 7.05 | 6.19 | |||
| Total Shareholders' Equity | 393.52M | 337.29M | 297.90M | 268.20M | 254.20M | |||
| TOTAL LIABILITIES AND EQUITY | 615.69M | 551.82M | 346.78M | 310.50M | 292.80M | |||
| Statistics | ||||||||
| Debt/Equity | 0.43 | 0.50 | N/A | N/A | N/A | |||
| Current Ratio | 12.89 | 13.14 | 6.51 | 6.39 | 6.42 | |||
| Return On Assets (ROA) | 9.38% | 7.98% | 8.68% | 6.63% | 9.19% | |||
| Return On Equity (ROE) | 14.67% | 13.06% | 10.11% | 7.68% | 10.58% | |||
| Return On Invested Capital (ROIC) | 9.04% | 7.73% | 9.05% | 8.08% | 10.36% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 23.78% | 18.19% | 13.54% | 11.39% | 13.96% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 43.20% | 33.66% | 27.53% | 25.59% | 34.06% | |||
All data in USD , ROIC based on taxRate of 0.23