VGG569812057 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -50.21M | -61.47M | -40.06M | -31.95M | -11.93M | |||
Depreciation Amortization | 17.14M | 13.43M | 5.60M | 5.85M | 5.12M | |||
Income Taxes - Deferred | -3.95M | -8.22M | N/A | N/A | N/A | |||
Change In Working Capital | -2.59M | -27.28M | -5.09M | -5.68M | -6.20M | |||
Interest Paid | 0.00 | 120.00K | 0.00 | 100.00K | 80.00K | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 21.74M | 29.76M | 23.72M | 13.51M | 6.08M | |||
OPERATING CASH FLOW | -17.87M | -53.79M | -15.82M | -18.26M | -6.92M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.15M | -5.69M | -30.00K | -130.00K | -30.00K | |||
Other Investing Activity | 220.00K | -72.70M | -19.35M | -14.50M | 1.22M | |||
INVESTING CASH FLOW | -930.00K | -78.40M | -19.38M | -14.63M | 1.18M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | 21.74M | 21.74M | N/A | |||
Stock Issued/Repurchased | 7.42M | 148.11M | 9.88M | 12.07M | N/A | |||
Dividend Paid | 0.00 | -670.00K | N/A | N/A | N/A | |||
Other Financing Activity | -330.00K | 1.47M | -80.00K | 1.63M | 6.87M | |||
FINANCING CASH FLOW | 7.09M | 148.91M | 31.54M | 35.44M | 6.87M | |||
Exchange Rate Effect | -3.82M | 0.00 | 40.00K | -50.00K | -10.00K | |||
CHANGE IN CASH | -15.53M | 16.72M | -3.62M | 2.50M | 1.12M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -17.87M | -53.79M | -15.82M | -18.26M | -6.92M | |||
Capital Expenditure | -1.15M | -5.69M | -30.00K | -130.00K | -30.00K | |||
FREE CASH FLOW | -19.02M | -59.48M | -15.85M | -18.39M | -6.95M |
All data in USD