| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 211.20K | 1.48M | 2.59M | 4.50M | 6.93M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 236.60K | 564.50K | 15.94M | 33.68M | 47.50K | |
| Receivables | | | 1.31M | 1.43M | 304.60K | 157.90K | 852.00K | |
| Other Current Assets | | | 23.30K | 19.30K | 276.40K | 253.50K | 380.30K | |
| Total Current Assets | | | 1.78M | 3.50M | 19.12M | 38.59M | 8.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 49.45M | 49.81M | 35.27M | 14.92M | 7.64M | |
| Investments And Advances | | | N/A | 0.00 | 350.00K | N/A | N/A | |
| Total Non-Current Assets | | | 49.45M | 49.81M | 36.73M | 15.95M | 7.95M | |
| |
| TOTAL ASSETS | | | 51.23M | 53.31M | 55.85M | 54.54M | 16.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 3.28M | 2.48M | 1.77M | 554.10K | 767.70K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 11.50K | N/A | |
| Total Current Liabilities | | | 3.28M | 2.48M | 1.77M | 565.60K | 767.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 2.73M | 2.73M | 1.02M | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 1.07M | N/A | |
| Total Non-Current Liabilities | | | 7.22M | 6.77M | 2.59M | 1.07M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 10.50M | 9.24M | 4.36M | 1.63M | 767.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.13M | -14.46M | -15.78M | -14.67M | -12.55M | |
| Additional Paid In Capital | | | 15.75M | 15.73M | 15.70M | 15.82M | 11.18M | |
| Minority Interest | | | 4.49M | 4.04M | 1.58M | N/A | N/A | |
| Common Shares | | | 63.44M | 63.35M | 62.88M | 53.92M | 17.35M | |
| Other Shareholders' Equity | | | -24.33M | -20.55M | -11.31M | -2.15M | -581.80K | |
| Shares Outstanding | | | 206.80M | 206.63M | 206.22M | 196.69M | 148.40M | |
| Tangible Book Value per Share | | | 0.20 | 0.21 | 0.25 | 0.27 | 0.10 | |
| Total Shareholders' Equity | | | 40.73M | 44.07M | 51.49M | 52.91M | 15.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 51.23M | 53.31M | 55.85M | 54.54M | 16.16M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.54 | 1.41 | 10.81 | 68.23 | 10.70 | |
| Return On Assets (ROA) | | | 3.31% | 13.45% | -1.99% | -3.88% | -27.86% | |
| Return On Equity (ROE) | | | 4.16% | 16.27% | -2.15% | -4.00% | -29.25% | |