ASSETS | |
---|
Current Assets | |
---|
Cash | | | 578.60K | 1.48M | 2.59M | 4.50M | 6.93M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 489.60K | 564.50K | 15.94M | 33.68M | 47.50K | |
Receivables | | | 1.30M | 1.43M | 304.60K | 157.90K | 852.00K | |
Other Current Assets | | | 34.50K | 19.30K | 276.40K | 253.50K | 380.30K | |
Total Current Assets | | | 2.40M | 3.50M | 19.12M | 38.59M | 8.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 58.44M | 49.81M | 35.27M | 14.92M | 7.64M | |
Investments And Advances | | | N/A | 0.00 | 350.00K | N/A | N/A | |
Total Non-Current Assets | | | 58.44M | 49.81M | 36.73M | 15.95M | 7.95M | |
|
TOTAL ASSETS | | | 60.83M | 53.31M | 55.85M | 54.54M | 16.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 3.01M | 2.48M | 1.77M | 554.10K | 767.70K | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 11.50K | N/A | |
Total Current Liabilities | | | 3.01M | 2.48M | 1.77M | 565.60K | 767.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 2.73M | 2.73M | 1.02M | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 1.07M | N/A | |
Total Non-Current Liabilities | | | 7.04M | 6.77M | 2.59M | 1.07M | 0.00 | |
|
TOTAL LIABILITIES | | | 10.05M | 9.24M | 4.36M | 1.63M | 767.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.73M | -14.46M | -15.78M | -14.67M | -12.55M | |
Additional Paid In Capital | | | 15.74M | 15.73M | 15.70M | 15.82M | 11.18M | |
Minority Interest | | | 4.31M | 4.04M | 1.58M | N/A | N/A | |
Common Shares | | | 63.35M | 63.35M | 62.88M | 53.92M | 17.35M | |
Other Shareholders' Equity | | | -17.57M | -20.55M | -11.31M | -2.15M | -581.80K | |
Shares Outstanding | | | 206.63M | 206.63M | 206.22M | 196.69M | 148.40M | |
Tangible Book Value per Share | | | 0.25 | 0.21 | 0.25 | 0.27 | 0.10 | |
Total Shareholders' Equity | | | 50.79M | 44.07M | 51.49M | 52.91M | 15.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.83M | 53.31M | 55.85M | 54.54M | 16.16M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.80 | 1.41 | 10.81 | 68.23 | 10.70 | |
Return On Assets (ROA) | | | 10.48% | 13.45% | -1.99% | -3.88% | -27.86% | |
Return On Equity (ROE) | | | 12.55% | 16.27% | -2.15% | -4.00% | -29.25% | |