ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 999.20K | 117.70K | 1.42M | 1.42M | |
Cash Equivalents | | | 186.20M | 277.00M | 210.90M | 256.90M | N/A | |
Marketable Securities | | | N/A | 794.75M | 759.71M | 759.71M | N/A | |
Receivables | | | 878.90M | 947.60M | 720.00M | 567.40M | N/A | |
Other Current Assets | | | 80.80M | 158.10K | 581.80K | 1.06M | 1.06M | |
Total Current Assets | | | 1.15B | 795.91M | 760.41M | 787.90K | 787.94K | |
|
Non-Current Assets | |
---|
PPE Net | | | 334.00M | 381.60M | 140.60M | 156.00M | N/A | |
Investments And Advances | | | 79.40M | 68.40M | 63.10M | 126.25M | 126.25M | |
Goodwill | | | 808.50M | 811.20M | 795.60M | 795.60M | N/A | |
Intangibles | | | 2.48B | 1.95B | 1.81B | 1.90B | N/A | |
Other Non-Current Assets | | | 28.40M | 38.40M | 63.10M | 82.80K | 82.83K | |
Total Non-Current Assets | | | 4.23B | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 5.37B | 795.91M | 760.41M | 787.90K | 787.94K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 314.50K | 314.54K | |
Current Portion Of LT Debt. | | | 1.67B | 2.25B | 965.10M | 882.30M | N/A | |
Accrued Expenses | | | 163.00M | 282.40M | 215.40M | 351.50K | 351.51K | |
Accounts Payable | | | 251.40M | 3.70M | 338.00K | 453.40K | 453.40K | |
Other Current Liabilities | | | 1.10B | 18.25M | 677.20M | 640.60M | N/A | |
Total Current Liabilities | | | 3.18B | 21.95M | 338.00K | 767.90K | 767.94K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.19B | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 19.90M | 13.70M | 18.10M | 16.40M | N/A | |
Other Non-Current Liabilities | | | 934.60M | 26.72M | 29.54M | 4.38M | 4.38M | |
Total Non-Current Liabilities | | | 3.27B | 26.72M | 29.54M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 6.46B | 48.67M | 29.87M | 767.90K | 767.94K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.45B | -47.41M | -26.33M | -5.00K | -5.00K | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | 22.80K | 22.84K | |
Minority Interest | | | 130.80M | 125.50M | 345.10M | 323.00M | N/A | |
Common Shares | | | 300.70M | 794.65M | 756.86M | 2.20K | 2.16K | |
Other Shareholders' Equity | | | 64.80M | 96.70M | 101.50M | 10.20M | N/A | |
Shares Outstanding | | | 288.70M | 93.75M | 93.75M | 93.75M | 93.75M | |
Tangible Book Value per Share | | | -15.13 | 7.97 | 7.79 | 0.00 | 0.00 | |
Total Shareholders' Equity | | | -1.08B | 747.24M | 730.54M | 20.00K | 20.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.37B | 795.91M | 760.41M | 787.90K | 787.94K | |
|
Statistics | |
---|
Debt/Equity | | | -2.02 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.36 | 36.26 | 2249.74 | 1.03 | 1.03 | |
Return On Assets (ROA) | | | -2.70% | 2.10% | 2.96% | -0.63% | -0.63% | |
Return On Equity (ROE) | | | N/A | 2.23% | 3.08% | -25.00% | -25.00% | |
Return On Invested Capital (ROIC) | | | 4.15% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.53% | N/A | N/A | N/A | N/A | |