USA - New York Stock Exchange - NYSE:LION - CA53626N1024 - Common Stock
| MRQ (2024-12-31) | 2024 (2023-12-31) | 2023 (2022-12-31) | 2022 (2021-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 999.20K | 117.70K | 1.42M | 1.42M | |||
| Cash Equivalents | 186.20M | 277.00M | 210.90M | 256.90M | N/A | |||
| Marketable Securities | N/A | 794.75M | 759.71M | 759.71M | N/A | |||
| Receivables | 878.90M | 947.60M | 720.00M | 567.40M | N/A | |||
| Other Current Assets | 80.80M | 158.10K | 581.80K | 1.06M | 1.06M | |||
| Total Current Assets | 1.15B | 795.91M | 760.41M | 787.90K | 787.94K | |||
| Non-Current Assets | ||||||||
| PPE Net | 334.00M | 381.60M | 140.60M | 156.00M | N/A | |||
| Investments And Advances | 79.40M | 68.40M | 63.10M | 126.25M | 126.25M | |||
| Goodwill | 808.50M | 811.20M | 795.60M | 795.60M | N/A | |||
| Intangibles | 2.48B | 1.95B | 1.81B | 1.90B | N/A | |||
| Other Non-Current Assets | 28.40M | 38.40M | 63.10M | 82.80K | 82.83K | |||
| Total Non-Current Assets | 4.23B | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL ASSETS | 5.37B | 795.91M | 760.41M | 787.90K | 787.94K | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 314.50K | 314.54K | |||
| Current Portion Of LT Debt. | 1.67B | 2.25B | 965.10M | 882.30M | N/A | |||
| Accrued Expenses | 163.00M | 282.40M | 215.40M | 351.50K | 351.51K | |||
| Accounts Payable | 251.40M | 3.70M | 338.00K | 453.40K | 453.40K | |||
| Other Current Liabilities | 1.10B | 18.25M | 677.20M | 640.60M | N/A | |||
| Total Current Liabilities | 3.18B | 21.95M | 338.00K | 767.90K | 767.94K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.19B | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 19.90M | 13.70M | 18.10M | 16.40M | N/A | |||
| Other Non-Current Liabilities | 934.60M | 26.72M | 29.54M | 4.38M | 4.38M | |||
| Total Non-Current Liabilities | 3.27B | 26.72M | 29.54M | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 6.46B | 48.67M | 29.87M | 767.90K | 767.94K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.45B | -47.41M | -26.33M | -5.00K | -5.00K | |||
| Additional Paid In Capital | N/A | N/A | 0.00 | 22.80K | 22.84K | |||
| Minority Interest | 130.80M | 125.50M | 345.10M | 323.00M | N/A | |||
| Common Shares | 300.70M | 794.65M | 756.86M | 2.20K | 2.16K | |||
| Other Shareholders' Equity | 64.80M | 96.70M | 101.50M | 10.20M | N/A | |||
| Shares Outstanding | 288.70M | 93.75M | 93.75M | 93.75M | 93.75M | |||
| Tangible Book Value per Share | -15.13 | 7.97 | 7.79 | 0.00 | 0.00 | |||
| Total Shareholders' Equity | -1.08B | 747.24M | 730.54M | 20.00K | 20.00K | |||
| TOTAL LIABILITIES AND EQUITY | 5.37B | 795.91M | 760.41M | 787.90K | 787.94K | |||
| Statistics | ||||||||
| Debt/Equity | -2.02 | N/A | N/A | N/A | N/A | |||
| Current Ratio | 0.36 | 36.26 | 2249.74 | 1.03 | 1.03 | |||
| Return On Assets (ROA) | -2.70% | 2.10% | 2.96% | -0.63% | -0.63% | |||
| Return On Equity (ROE) | N/A | 2.23% | 3.08% | -25.00% | -25.00% | |||
| Return On Invested Capital (ROIC) | 4.15% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.53% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21