| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 20.45M | 5.10M | 6.73M | 30.39M | 25.75M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 15.00M | 10.00M | |
| Receivables | | | 12.39M | 8.72M | 6.97M | 3.74M | 930.70K | |
| Inventories | | | 20.48M | 16.59M | 12.87M | N/A | N/A | |
| Other Current Assets | | | 2.76M | 2.29M | 626.30K | 1.30M | 1.19M | |
| Total Current Assets | | | 56.08M | 32.70M | 27.19M | 50.43M | 37.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 215.48M | 204.64M | 185.77M | 154.82M | 85.82M | |
| Other Non-Current Assets | | | 3.04M | 3.05M | 2.93M | 2.87M | 7.59M | |
| Total Non-Current Assets | | | 218.52M | 207.68M | 188.70M | 157.69M | 93.41M | |
| |
| TOTAL ASSETS | | | 274.60M | 240.39M | 215.89M | 208.12M | 131.28M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 36.69M | 7.73M | 93.90K | 77.00K | 130.60K | |
| Accrued Expenses | | | 6.01M | 2.58M | 1.68M | N/A | 0.00 | |
| Accounts Payable | | | 5.95M | 5.19M | 4.91M | 64.00K | 153.50K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 4.87M | 941.50K | |
| Total Current Liabilities | | | 48.65M | 15.50M | 6.69M | 5.01M | 1.23M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.67M | 35.65M | 38.01M | 25.82M | 0.00 | |
| Other Non-Current Liabilities | | | 1.44M | 5.58M | 5.96M | 2.24M | N/A | |
| Total Non-Current Liabilities | | | 5.10M | 41.23M | 43.97M | 28.06M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 53.76M | 56.73M | 50.66M | 33.07M | 1.23M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.13M | -46.31M | -48.37M | -23.45M | -33.00M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 241.36M | 227.09M | 210.26M | 199.38M | 164.32M | |
| Other Shareholders' Equity | | | -386.00K | 2.88M | 3.34M | -880.70K | -1.26M | |
| Shares Outstanding | | | 402.85M | 297.75M | 230.55M | 206.25M | 156.42M | |
| Tangible Book Value per Share | | | 0.55 | 0.62 | 0.72 | 0.85 | 0.83 | |
| Total Shareholders' Equity | | | 220.84M | 183.65M | 165.23M | 175.05M | 130.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 274.60M | 240.39M | 215.89M | 208.12M | 131.28M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.19 | 0.23 | 0.15 | N/A | |
| Current Ratio | | | 1.15 | 2.11 | 4.07 | 10.07 | 30.90 | |
| Return On Assets (ROA) | | | 2.80% | -1.13% | -12.66% | -1.40% | -1.91% | |
| Return On Equity (ROE) | | | 3.48% | -1.48% | -16.55% | -1.66% | -1.93% | |
| Return On Invested Capital (ROIC) | | | 3.86% | 1.18% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.25% | 1.20% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.25% | 1.20% | N/A | N/A | N/A | |