| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 261.78M | 183.94M | 156.84M | 87.18M | 150.75M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 13.59M | N/A | |
| Inventories | | | N/A | N/A | N/A | 1.97M | 2.28M | |
| Other Current Assets | | | 102.01M | 94.49M | 87.66M | 80.59M | 57.31M | |
| Total Current Assets | | | 363.79M | 278.43M | 244.50M | 183.32M | 210.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 527.61M | 518.39M | 526.00M | 543.75M | 546.82M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 61.15M | 59.03M | 42.02M | 42.02M | 42.02M | |
| Intangibles | | | 17.36M | 15.92M | 9.41M | 11.22M | 13.23M | |
| Other Non-Current Assets | | | 6.63M | 5.13M | 9.36M | 7.67M | 15.08M | |
| Total Non-Current Assets | | | 612.75M | 598.47M | 586.79M | 604.66M | 617.15M | |
| |
| TOTAL ASSETS | | | 976.53M | 876.90M | 831.30M | 787.98M | 827.49M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.00K | 29.00K | 47.00K | 23.34M | 26.06M | |
| Accrued Expenses | | | 55.67M | 59.90M | 50.82M | 56.08M | 23.07M | |
| Accounts Payable | | | 20.65M | 13.86M | 16.15M | 16.60M | 9.69M | |
| Other Current Liabilities | | | 362.28M | 318.67M | 252.20M | 245.10M | 230.64M | |
| Total Current Liabilities | | | 438.61M | 392.45M | 319.22M | 341.12M | 289.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 663.44M | 625.42M | 621.78M | 529.45M | 518.66M | |
| Deferred Taxes/Income | | | 2.54M | 3.54M | 2.12M | N/A | N/A | |
| Other Non-Current Liabilities | | | 745.00K | 1.02M | 1.94M | 3.05M | 3.42M | |
| Total Non-Current Liabilities | | | 712.70M | 659.41M | 663.62M | 560.39M | 532.71M | |
| |
| TOTAL LIABILITIES | | | 1.15B | 1.05B | 982.85M | 901.51M | 822.17M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -384.57M | -362.88M | -322.21M | -266.53M | -136.44M | |
| Additional Paid In Capital | | | 127.97M | 109.47M | 97.14M | 83.85M | 58.48M | |
| Minority Interest | | | 45.97M | 29.42M | 37.78M | 27.89M | 10.63M | |
| Common Shares | | | 81.83M | 78.16M | 73.52M | 69.15M | 83.91M | |
| Other Shareholders' Equity | | | 0.00 | 288.00K | N/A | 0.00 | -634.00K | |
| Shares Outstanding | | | 55.29M | 54.38M | 53.33M | 53.11M | 50.76M | |
| Tangible Book Value per Share | | | -6.06 | -6.03 | -5.18 | -4.44 | -2.64 | |
| Total Shareholders' Equity | | | -174.77M | -174.96M | -151.55M | -113.53M | 5.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 976.53M | 876.90M | 831.30M | 787.98M | 827.49M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -3.80 | -3.57 | -4.10 | -4.66 | 97.53 | |
| Current Ratio | | | 0.83 | 0.71 | 0.77 | 0.54 | 0.73 | |
| Return On Assets (ROA) | | | -3.69% | -4.08% | -6.01% | -14.73% | -15.07% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -2344.21% | |
| Return On Invested Capital (ROIC) | | | 6.44% | 3.95% | 1.64% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.54% | 6.38% | 2.36% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.52% | 8.49% | 2.76% | N/A | N/A | |