ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 200.93M | 183.94M | 156.84M | 87.18M | 150.75M | |
Marketable Securities | | | N/A | N/A | 0.00 | 13.59M | N/A | |
Inventories | | | N/A | N/A | N/A | 1.97M | 2.28M | |
Other Current Assets | | | 121.59M | 94.49M | 87.66M | 80.59M | 57.31M | |
Total Current Assets | | | 322.52M | 278.43M | 244.50M | 183.32M | 210.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 533.14M | 518.39M | 526.00M | 543.75M | 546.82M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 59.20M | 59.03M | 42.02M | 42.02M | 42.02M | |
Intangibles | | | 14.68M | 15.92M | 9.41M | 11.22M | 13.23M | |
Other Non-Current Assets | | | 6.99M | 5.13M | 9.36M | 7.67M | 15.08M | |
Total Non-Current Assets | | | 614.00M | 598.47M | 586.79M | 604.66M | 617.15M | |
|
TOTAL ASSETS | | | 936.52M | 876.90M | 831.30M | 787.98M | 827.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.00K | 29.00K | 47.00K | 23.34M | 26.06M | |
Accrued Expenses | | | 58.55M | 59.90M | 50.82M | 56.08M | 23.07M | |
Accounts Payable | | | 9.83M | 13.86M | 16.15M | 16.60M | 9.69M | |
Other Current Liabilities | | | 381.69M | 318.67M | 252.20M | 245.10M | 230.64M | |
Total Current Liabilities | | | 450.08M | 392.45M | 319.22M | 341.12M | 289.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 627.27M | 625.42M | 621.78M | 529.45M | 518.66M | |
Deferred Taxes/Income | | | 2.39M | 3.54M | 2.12M | N/A | N/A | |
Other Non-Current Liabilities | | | 822.00K | 1.02M | 1.94M | 3.05M | 3.42M | |
Total Non-Current Liabilities | | | 669.67M | 659.41M | 663.62M | 560.39M | 532.71M | |
|
TOTAL LIABILITIES | | | 1.12B | 1.05B | 982.85M | 901.51M | 822.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -381.82M | -362.88M | -322.21M | -266.53M | -136.44M | |
Additional Paid In Capital | | | 118.01M | 109.47M | 97.14M | 83.85M | 58.48M | |
Minority Interest | | | 39.19M | 29.42M | 37.78M | 27.89M | 10.63M | |
Common Shares | | | 80.59M | 78.16M | 73.52M | 69.15M | 83.91M | |
Other Shareholders' Equity | | | 0.00 | 288.00K | N/A | 0.00 | -634.00K | |
Shares Outstanding | | | 54.60M | 54.38M | 53.33M | 53.11M | 50.76M | |
Tangible Book Value per Share | | | -6.18 | -6.03 | -5.18 | -4.44 | -2.64 | |
Total Shareholders' Equity | | | -183.23M | -174.96M | -151.55M | -113.53M | 5.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 936.52M | 876.90M | 831.30M | 787.98M | 827.49M | |
|
Statistics | |
---|
Debt/Equity | | | -3.42 | -3.57 | -4.10 | -4.66 | 97.53 | |
Current Ratio | | | 0.72 | 0.71 | 0.77 | 0.54 | 0.73 | |
Return On Assets (ROA) | | | -1.57% | -4.08% | -6.01% | -14.73% | -15.07% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -2344.21% | |
Return On Invested Capital (ROIC) | | | 6.47% | 3.95% | 1.64% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.02% | 6.38% | 2.36% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.87% | 8.49% | 2.76% | N/A | N/A | |