ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 59.27M | 75.99M | 46.10M | 83.30M | 38.00M | |
Marketable Securities | | | N/A | 0.00 | 14.80M | N/A | N/A | |
Receivables | | | 42.98M | 35.69M | 37.20M | 26.20M | 30.00M | |
Inventories | | | 3.05M | 2.95M | 2.60M | 2.70M | 2.40M | |
Other Current Assets | | | 5.94M | 20.03M | 13.50M | 9.50M | 3.70M | |
Total Current Assets | | | 111.25M | 134.66M | 114.10M | 121.60M | 74.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 266.31M | 156.58M | 117.00M | 114.60M | 103.60M | |
Goodwill | | | 10.74M | 10.74M | 14.50M | 14.50M | 14.50M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 28.62M | 25.76M | 23.10M | 24.50M | 36.50M | |
Total Non-Current Assets | | | 325.30M | 210.59M | 177.50M | 173.70M | 171.00M | |
|
TOTAL ASSETS | | | 436.56M | 345.25M | 291.60M | 295.30M | 245.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 70.00K | N/A | 0.00 | 2.00M | |
Accrued Expenses | | | 21.48M | 25.42M | 18.30M | 27.10M | 25.20M | |
Accounts Payable | | | 37.03M | 18.15M | 10.50M | 12.30M | 15.70M | |
Other Current Liabilities | | | 31.70M | 29.77M | 26.20M | 26.40M | 24.00M | |
Total Current Liabilities | | | 90.21M | 73.41M | 55.00M | 65.90M | 66.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.26M | 16.13M | 0.00 | 0.00 | 15.20M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 138.82M | 88.91M | 91.70M | 88.00M | 60.10M | |
Total Non-Current Liabilities | | | 168.08M | 105.03M | 91.70M | 88.00M | 75.30M | |
|
TOTAL LIABILITIES | | | 258.29M | 178.44M | 146.70M | 153.90M | 142.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 79.17M | 69.28M | 51.20M | 39.70M | 6.20M | |
Additional Paid In Capital | | | 50.64M | 49.38M | 45.50M | 32.40M | 30.50M | |
Common Shares | | | 48.18M | 48.18M | 49.10M | 153.40M | 153.40M | |
Treasury Stock | | | N/A | 0.00 | 0.00 | -82.90M | -82.90M | |
Other Shareholders' Equity | | | 274.00K | -36.00K | -1.00M | -1.20M | -4.20M | |
Shares Outstanding | | | 31.46M | 31.36M | 31.10M | 27.00M | 26.50M | |
Tangible Book Value per Share | | | 5.32 | 4.98 | 4.19 | 4.26 | 2.89 | |
Total Shareholders' Equity | | | 178.26M | 166.80M | 144.90M | 141.40M | 103.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 436.56M | 345.25M | 291.60M | 295.30M | 245.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.10 | N/A | N/A | 0.15 | |
Current Ratio | | | 1.23 | 1.83 | 2.07 | 1.85 | 1.11 | |
Return On Assets (ROA) | | | 2.27% | 7.53% | 3.16% | 8.84% | 15.01% | |
Return On Equity (ROE) | | | 5.55% | 15.59% | 6.35% | 18.46% | 35.73% | |
Return On Invested Capital (ROIC) | | | 2.93% | 1.72% | 5.10% | 8.40% | 8.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.54% | 2.38% | 6.86% | 13.19% | 10.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.68% | 2.52% | 7.48% | 14.65% | 11.41% | |