NASDAQ:LILAK - Nasdaq - BMG9001E1286 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -753.50M | -627.30M | -86.80M | -201.90M | -490.10M | |||
Depreciation Amortization | 949.30M | 968.30M | 1.01B | 910.70M | 964.70M | |||
Income Taxes - Deferred | N/A | -129.30M | N/A | -6.70M | 104.00M | |||
Change In Working Capital | -52.40M | -39.40M | -78.10M | -180.90M | -170.80M | |||
Interest Paid | 578.40M | 618.90M | 521.40M | 506.40M | 463.30M | |||
Taxes Paid | 131.70M | 144.90M | 79.80M | 115.60M | 44.30M | |||
Other non cash items | 743.50M | 584.00M | 53.60M | 347.60M | 608.40M | |||
OPERATING CASH FLOW | 757.60M | 756.30M | 897.00M | 868.80M | 1.02B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -527.40M | -540.40M | -585.00M | -660.10M | -736.30M | |||
Other Investing Activity | -139.20M | -148.10M | -30.80M | -462.50M | -532.30M | |||
INVESTING CASH FLOW | -666.60M | -688.50M | -615.80M | -1.12B | -1.27B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -30.30M | -257.40M | 136.90M | 60.90M | 616.90M | |||
Stock Issued/Repurchased | -26.90M | -82.90M | -118.30M | -170.40M | -63.00M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -100.10M | -46.10M | -81.00M | 80.30M | -127.30M | |||
FINANCING CASH FLOW | -157.30M | -386.40M | -62.40M | -29.20M | 426.60M | |||
Exchange Rate Effect | -21.90M | -10.90M | -7.90M | -2.30M | -12.50M | |||
CHANGE IN CASH | -88.20M | -329.50M | 210.90M | -285.30M | 161.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 757.60M | 756.30M | 897.00M | 868.80M | 1.02B | |||
Capital Expenditure | -527.40M | -540.40M | -585.00M | -660.10M | -736.30M | |||
FREE CASH FLOW | 230.20M | 215.90M | 312.00M | 208.70M | 279.90M |
All data in USD